| Revenue | DKK 3,5M | -4% |
| EBITDA | DKK 2,3M | -17% |
| Net profit | DKK 1,7M | -9% |
| Total assets | DKK 3,8M | -5% |
| Equity | DKK 2,1M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.432 | 3.502 | 2.761 | 3.554 | 4.700 | 4.030 | 3.586 | 3.452 |
| Staff expenses | -1.440 | -1.245 | -1.202 | -1.216 | -2.008 | -1.301 | -873 | -1.196 |
| EBITDA | 992 | 2.256 | 1.559 | 2.337 | -607 | 2.729 | 2.713 | 2.256 |
| Depreciation & amort. | 595 | 854 | 892 | 756 | -1.214 | -579 | -394 | -134 |
| EBIT | 397 | 1.402 | 667 | 1.581 | -1.820 | 2.150 | 2.319 | 2.122 |
| Net financials | -314 | -198 | -252 | -99 | -43 | 21 | 13 | 4 |
| Profit before tax | 83 | 1.204 | 415 | 1.482 | -1.864 | 2.172 | 2.332 | 2.125 |
| Tax | 25 | 37 | 67 | 326 | -406 | 479 | 516 | 467 |
| Net profit | 58 | 1.167 | 348 | 1.156 | -1.458 | 1.692 | 1.816 | 1.658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.734 | 8.319 | 6.669 | 6.644 | 2.770 | 3.975 | 4.027 | 3.831 |
| Equity | 1.026 | 2.194 | 2.541 | 3.697 | 989 | 1.982 | 2.198 | 2.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.393 | 5.773 | 3.709 | 2.202 | 1.687 | 1.990 | 1.829 | 1.775 |
| Total debt | 8.393 | 5.773 | 3.709 | 2.202 | 1.687 | 1.990 | 1.829 | 1.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2005 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAKS Holding Herning ApS | Company | 66.7% | 66.7% | 2016 |
AB Finans af 16-11-16 ApS | Company | 66.7% | 66.7% | 2005 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Jensen | Management | 0 companies |
| Mikael Hostrup Antonsen | Chief Executive Officer | 0 companies |
| Kenny Reno Rindom | Board of Directors | 0 companies |
| Christian Engelsen | Chairman | 0 companies |
| Henrik Pedersen | Board of Directors | 0 companies |
| Kasper Hessellund Hansen | Chairman | 0 companies |