| Revenue | DKK -30K | -80% |
| EBITDA | DKK -30K | +81% |
| Net profit | DKK -44K | +72% |
| Total assets | DKK 353K | +1% |
| Equity | DKK -5K | -114% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.202 | 1.076 | 1.301 | 1.316 | 1.447 | 975 | 297 | -342 | -124 | 759 | -119 | -302 | -151 | -30 |
| Staff expenses | -585 | -637 | -597 | -934 | -961 | -781 | -535 | -475 | -484 | -513 | -541 | -40 | -5 | -0 |
| EBITDA | 617 | 439 | 705 | 382 | 486 | 194 | -238 | -817 | -607 | 247 | -660 | -342 | -157 | -30 |
| Depreciation & amort. | 102 | 101 | 90 | 90 | -90 | -90 | -90 | -91 | -100 | -100 | -100 | -99 | -22 | -0 |
| EBIT | 515 | 338 | 615 | 292 | 396 | 104 | -328 | -908 | -707 | 147 | -759 | -441 | -179 | -30 |
| Net financials | -28 | -40 | -59 | -42 | -2 | -6 | -12 | -19 | -20 | -16 | -7 | -19 | -25 | -27 |
| Profit before tax | 487 | 298 | 556 | 250 | 394 | 98 | -340 | -927 | -727 | 131 | -767 | -460 | -204 | -57 |
| Tax | 123 | 75 | 118 | 59 | 87 | 22 | -75 | -204 | -160 | 29 | -169 | -101 | -44 | -13 |
| Net profit | 364 | 223 | 437 | 191 | 307 | 76 | -265 | -723 | -567 | 102 | -598 | -358 | -160 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.873 | 3.079 | 2.647 | 2.254 | 2.484 | 1.990 | 1.538 | 1.603 | 1.117 | 932 | 1.079 | 509 | 348 | 353 |
| Equity | 1.775 | 1.998 | 1.636 | 1.326 | 1.634 | 1.409 | 1.144 | 1.021 | 454 | 556 | 557 | 199 | 39 | -5 |
| Long-term debt | 25 | 25 | 166 | 65 | 108 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 908 | 897 | 708 | 732 | 634 | 450 | 309 | 582 | 663 | 376 | 522 | 310 | 309 | 358 |
| Total debt | 933 | 922 | 874 | 797 | 742 | 483 | 309 | 582 | 663 | 376 | 522 | 310 | 309 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS KRISTENSEN ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kristensen | Management | 0 companies |