| Revenue | DKK -44K | +8% |
| EBITDA | DKK -44K | -8% |
| Net profit | DKK -559K | -169% |
| Total assets | DKK 3,1M | -20% |
| Equity | DKK 2,8M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -21 | -21 | -21 | -36 | -23 | -21 | -47 | -41 | -35 | -41 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -21 | -21 | -21 | -36 | -23 | -21 | -47 | -41 | -35 | -41 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -21 | -21 | -21 | -36 | -23 | -21 | -47 | -41 | -35 | -41 | -44 |
| Net financials | 48 | -43 | 125 | 179 | 485 | -46 | 2.765 | 366 | -155 | 540 | 638 | 975 | -428 |
| Profit before tax | 32 | -59 | 104 | 158 | 464 | -83 | 2.742 | 345 | -203 | 499 | 603 | 934 | -472 |
| Tax | -0 | 1 | 13 | 25 | 4 | -10 | -8 | 49 | 32 | 72 | -25 | 128 | 87 |
| Net profit | 32 | -60 | 91 | 133 | 460 | -73 | 2.750 | 296 | -235 | 427 | 628 | 807 | -559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.977 | 2.430 | 2.253 | 2.382 | 2.615 | 2.456 | 2.398 | 2.596 | 2.149 | 2.634 | 3.299 | 3.925 | 3.125 |
| Equity | 2.873 | 2.181 | 2.100 | 2.152 | 2.578 | 2.367 | 2.377 | 2.485 | 2.087 | 2.276 | 2.789 | 3.478 | 2.797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 249 | 153 | 230 | 37 | 89 | 21 | 111 | 62 | 358 | 510 | 447 | 328 |
| Total debt | 105 | 249 | 153 | 230 | 37 | 89 | 21 | 111 | 62 | 358 | 510 | 447 | 328 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|