| Revenue | DKK 4M | +6% |
| EBITDA | DKK 5,7M | +13% |
| Net profit | DKK 3,9M | +14% |
| Total assets | DKK 81,4M | +3% |
| Equity | DKK 41,2M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.295 | 3.085 | 3.773 | 3.789 | 4.023 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.396 | 8.351 | 3.116 | 5.062 | 5.714 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.396 | 8.351 | 3.116 | 5.062 | 5.714 |
| Net financials | -480 | -476 | -629 | -699 | -723 |
| Profit before tax | 7.916 | 7.875 | 2.488 | 4.363 | 4.991 |
| Tax | 1.742 | 1.734 | 540 | 962 | 1.099 |
| Net profit | 6.174 | 6.141 | 1.948 | 3.402 | 3.892 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72.481 | 77.580 | 77.405 | 79.158 | 81.379 |
| Equity | 34.024 | 38.265 | 38.512 | 39.584 | 41.226 |
| Long-term debt | 29.308 | 28.698 | 28.572 | 28.418 | 28.152 |
| Short-term debt | 895 | 1.178 | 905 | 1.361 | 1.806 |
| Total debt | 30.203 | 29.877 | 29.477 | 29.779 | 29.958 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2005 |
HM Management | Management | 2026 |
| Former (3) | ||
MK Management | Management | 2008 – 2010 |
TH Management | Management | 2010 – 2026 |
OI Management | Management | 2005 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Klitgaard Nielsen | Management | 0 companies |
| Marianne Kongsbak Andersen | Management | 0 companies |
| Tommy Hansen | Management | 0 companies |
| Henrik Melgaard | Management | 0 companies |
| Ole Isaksson | Management | 0 companies |