| Revenue | DKK 94K | +145% |
| EBITDA | DKK 94K | +145% |
| Net profit | DKK 612K | +3% |
| Total assets | DKK 5,9M | +12% |
| Equity | DKK 5,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -14 | -14 | -14 | -15 | -12 | 41 | 39 | 38 | 38 | 12 | 38 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -19 | -19 | -14 | -15 | -12 | 41 | 39 | 38 | 38 | 12 | 38 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -63 | -63 | -63 | -63 | -63 | -0 | -16 |
| EBIT | -16 | -16 | -19 | -19 | -19 | -15 | -12 | -22 | -24 | -25 | -25 | -52 | 38 | 78 |
| Net financials | 734 | 534 | 108 | 203 | 428 | 267 | 376 | 344 | -305 | 971 | 136 | 183 | 633 | 586 |
| Profit before tax | 718 | 518 | 89 | 184 | 409 | 252 | 363 | 322 | -329 | 946 | 110 | 131 | 671 | 664 |
| Tax | 19 | 23 | 22 | 22 | 20 | 21 | 18 | 14 | 32 | 57 | 21 | 25 | 76 | 51 |
| Net profit | 699 | 496 | 68 | 162 | 389 | 232 | 345 | 308 | -362 | 888 | 89 | 106 | 595 | 612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.302 | 3.701 | 3.522 | 3.184 | 3.648 | 3.887 | 4.103 | 4.364 | 3.881 | 4.751 | 4.691 | 4.623 | 5.257 | 5.865 |
| Equity | — | — | 3.081 | 3.145 | 3.434 | 3.564 | 3.806 | 4.008 | 3.539 | 4.317 | 4.293 | 4.285 | 4.763 | 5.253 |
| Long-term debt | 6 | 12 | 0 | 3 | 116 | 66 | 70 | 104 | 0 | 206 | 3 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 21 | 9 | 12 | 256 | 209 | 235 | 330 | 222 | 395 | 338 | 495 | 600 |
| Total debt | 15 | 21 | 21 | 40 | 214 | 322 | 279 | 339 | 330 | 428 | 398 | 338 | 495 | 600 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|