| Revenue | DKK -168K | +426% |
| EBITDA | DKK -168K | -426% |
| Net profit | DKK 2,3M | +1462% |
| Total assets | DKK 3M | +297% |
| Equity | DKK 3M | +319% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | -4.640 | -32 | -168 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -4.640 | -32 | -168 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -4.640 | -32 | -168 |
| Net financials | 31.903 | 353 | 38 |
| Profit before tax | 27.263 | 321 | -130 |
| Tax | 594 | 174 | -2.426 |
| Net profit | 26.669 | 147 | 2.296 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 5.217 | 764 | 3.036 |
| Equity | 5.117 | 721 | 3.018 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 100 | 43 | 18 |
| Total debt | 100 | 43 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
SA Management | Management | 2012 | — | — |
EM Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAPITALFORENINGEN FORMUEPLEJE PENTA | Company | 33.3% | 33.3% | 2015 |
FORMUEPLEJE HOLDING A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Busch-Sørensen, Statsautoriserede revisorer | Audit | 0 companies |
| Søren Astrup | Management | 0 companies |
| Erik Møller | Management | 0 companies |
| Esben Vibe | Chairman | 0 companies |
| Hanne Anette Kring | Board of Directors | 0 companies |
| Jørn Nielsen | Board of Directors | 0 companies |
| Lars Sylvest | Board of Directors | 0 companies |
| Line Mølgaard Henriksen | Board of Directors | 0 companies |
| Carsten With Thygesen | Chairman | 0 companies |
| Simon Friis-Therkelsen | Chairman | 0 companies |
| Børge Obel | Board of Directors | 0 companies |