| Revenue | DKK 2,2M | -18% |
| EBITDA | DKK 18K | +119% |
| Net profit | DKK -38K | +68% |
| Total assets | DKK 944K | -16% |
| Equity | DKK 163K | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.981 | 2.691 | 2.196 |
| Staff expenses | -2.617 | -2.784 | -2.178 |
| EBITDA | 364 | -93 | 18 |
| Depreciation & amort. | 15 | -7 | -28 |
| EBIT | 349 | -100 | -10 |
| Net financials | -50 | -52 | -21 |
| Profit before tax | 299 | -152 | -31 |
| Tax | 93 | -33 | 7 |
| Net profit | 206 | -119 | -38 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.406 | 1.121 | 944 |
| Equity | 320 | 201 | 163 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.086 | 920 | 781 |
| Total debt | 2.086 | 920 | 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RN Management | Management | 2010 | — | — |
SS Management | Management | 2005 | — | — |
CL Management | Management | 2014 | — | — |
HK Management | Management | 2005 | — | — |
MJ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Skafte Clausen | Chief Executive Officer | 0 companies |
| Rasmus Nutzhorn Viemose | Management | 0 companies |
| Simon Schock | Management | 0 companies |
| Carsten Lønberg | Management | 0 companies |
| Hans Kristoffer Jeppesen | Management | 0 companies |
| Martin Jagd Graeser | Management | 0 companies |
| Simon Bang Ryhede | Board of Directors | 0 companies |
| Martin Friis Holm | Board of Directors | 0 companies |