| Revenue | DKK 527K | -32% |
| EBITDA | DKK 527K | -32% |
| Net profit | DKK 526K | -32% |
| Total assets | DKK 2,8M | +24% |
| Equity | DKK -41K | +93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.472 | 469 | 777 | 527 |
| Staff expenses | -1 | -0 | -0 | -0 |
| EBITDA | 1.473 | 469 | 777 | 527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.473 | 469 | 777 | 527 |
| Net financials | -0 | -0 | -3 | -2 |
| Profit before tax | 1.473 | 469 | 773 | 526 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 1.473 | 469 | 773 | 526 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 954 | 1.401 | 2.218 | 2.752 |
| Equity | -1.809 | -1.340 | -567 | -41 |
| Long-term debt | 2.715 | 2.715 | 2.715 | 2.715 |
| Short-term debt | 48 | 26 | 70 | 78 |
| Total debt | 2.764 | 2.741 | 2.785 | 2.793 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BF Management | Management | 2005 – 2017 |
TS Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bernhard Feldmann | Management | 0 companies |
| Torben Steen Andresen | Management | 0 companies |
| Klaus Dieter Flach | Board of Directors | 0 companies |
| Andreas-Christian Reich | Board of Directors | 0 companies |
| Hermann Gerold Schüller | Chairman | 0 companies |