| Revenue | DKK -190K | -23% |
| EBITDA | DKK -190K | +23% |
| Net profit | DKK -3,7M | -160% |
| Total assets | DKK 94,3M | -11% |
| Equity | DKK 92M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | -22 | -15 | 0 | 0 | -106 | -219 | -187 | -627 | -247 | -190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -9 | 0 | -22 | -15 | -13 | -52 | -106 | -219 | -187 | -627 | -247 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -57 | -578 | -1.194 | -1.710 | -1.860 |
| EBIT | -1 | -9 | 0 | -22 | -15 | -13 | -52 | -126 | -276 | -765 | -1.820 | -1.957 | -2.051 |
| Net financials | -1.393 | -5.780 | -10.044 | 1.869 | 6 | 1.561 | 10 | 112.507 | 8.683 | 11.948 | -6.428 | 8.458 | -43 |
| Profit before tax | -1.394 | -5.790 | -10.044 | 1.847 | -9 | 1.549 | -42 | 112.381 | 8.407 | 11.182 | -8.248 | 6.501 | -2.094 |
| Tax | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | 1.302 | 2.586 | 104 | 341 | 1.631 |
| Net profit | -1.394 | -5.790 | -10.049 | 1.847 | -9 | 1.549 | -42 | 112.381 | 7.105 | 8.596 | -8.352 | 6.160 | -3.724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.298 | 3.122 | 927 | 2.791 | 2.621 | 4.156 | 3.924 | 115.989 | 114.204 | 118.510 | 107.143 | 106.102 | 94.315 |
| Equity | 2.230 | 3.036 | 802 | 2.676 | 2.616 | 4.113 | 3.771 | 115.848 | 112.843 | 114.439 | 103.517 | 105.677 | 91.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 86 | 125 | 115 | 5 | 42 | 152 | 141 | 1.361 | 4.071 | 3.626 | 306 | 2.093 |
| Total debt | 68 | 86 | 125 | 115 | 5 | 42 | 152 | 141 | 1.361 | 4.071 | 3.626 | 306 | 2.093 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|