| Revenue | DKK 0 | — |
| EBITDA | DKK -163K | -912% |
| Net profit | DKK 207K | -85% |
| Total assets | DKK 22,2M | +52% |
| Equity | DKK 22,1M | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -11 | -12 | -16 | -12 | -13 | -13 | -13 | -17 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -12 | -16 | -12 | -13 | -13 | -13 | -17 | -14 | -16 | -15 | -16 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -12 | -16 | -12 | -13 | -13 | -13 | -17 | -14 | -16 | -15 | -16 | -163 |
| Net financials | -81 | 813 | 1.457 | 301 | -148 | 1.170 | -47 | 350 | -183 | 1.955 | -1.444 | 893 | 1.564 | 428 |
| Profit before tax | -92 | 802 | 1.445 | 285 | -160 | 1.157 | -60 | 336 | -200 | 1.941 | -1.460 | 878 | 1.548 | 266 |
| Tax | -0 | 98 | 321 | 67 | -34 | 222 | 22 | 75 | 6 | 383 | 4 | 4 | 209 | 59 |
| Net profit | -92 | 703 | 1.124 | 218 | -126 | 935 | -82 | 262 | -206 | 1.558 | -1.464 | 874 | 1.339 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.365 | 10.087 | 11.529 | 11.497 | 11.287 | 12.306 | 12.140 | 12.402 | 12.200 | 14.086 | 12.298 | 13.169 | 14.579 | 22.192 |
| Equity | 9.358 | 10.062 | 11.186 | 11.403 | 11.277 | 12.213 | 12.130 | 12.392 | 12.186 | 13.744 | 12.281 | 13.154 | 14.493 | 22.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 26 | 344 | 94 | 10 | 93 | 10 | 10 | 14 | 341 | 17 | 15 | 86 | 52 |
| Total debt | 6 | 26 | 344 | 94 | 10 | 93 | 10 | 10 | 14 | 341 | 17 | 15 | 86 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Roursgaard Christensen | Management | 0 companies |