| Revenue | DKK -18K | +40% |
| EBITDA | DKK -18K | -40% |
| Net profit | DKK 1,2M | -23% |
| Total assets | DKK 10M | +12% |
| Equity | DKK 10M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | -5 | -7 | -7 | -8 | -9 | -9 | -14 | -14 | -15 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -7 | -5 | -7 | -7 | -8 | -9 | -9 | -14 | -14 | -15 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | -5 | -7 | -7 | -8 | -9 | -9 | -14 | -14 | -15 | -13 | -18 |
| Net financials | -120 | 61 | 90 | 498 | 701 | 581 | 843 | 929 | 618 | 1.882 | 951 | 1.874 | 1.546 | 1.266 |
| Profit before tax | -126 | 55 | 84 | 493 | 694 | 574 | 835 | 920 | 609 | 1.868 | 936 | 1.860 | 1.533 | 1.248 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 63 | -0 | -0 | -0 | 60 |
| Net profit | -126 | 55 | 84 | 493 | 694 | 574 | 835 | 920 | 609 | 1.805 | 936 | 1.860 | 1.533 | 1.188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 609 | 671 | 762 | 1.099 | 1.697 | 2.166 | 2.898 | 3.712 | 4.214 | 5.966 | 6.731 | 8.476 | 8.896 | 9.993 |
| Equity | 562 | 616 | 700 | 1.095 | 1.689 | 2.161 | 2.893 | 3.707 | 4.209 | 5.903 | 6.726 | 8.471 | 8.887 | 9.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | -65 | 0 | 0 | -47 | -12 | 0 |
| Short-term debt | 47 | 54 | 63 | 4 | 8 | 5 | 5 | 5 | 5 | 63 | 5 | 5 | 9 | 40 |
| Total debt | 47 | 54 | 63 | 4 | 8 | 5 | 5 | 5 | 5 | 63 | 5 | 5 | 9 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Refsgaard Jensen | Audit | 0 companies |