| Revenue | DKK -29K | -15% |
| EBITDA | DKK -29K | +15% |
| Net profit | DKK 1,6M | +129% |
| Total assets | DKK 28M | +3% |
| Equity | DKK 27,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | — | — | — | — | — | — | — | — | -24 | -34 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -5 | -5 | -17 | -20 | -23 | -47 | -45 | -24 | -34 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -5 | -5 | -17 | -20 | -23 | -47 | -45 | -24 | -34 | -29 |
| Net financials | 2.375 | 1.291 | 2.138 | -306 | 680 | 1.975 | 2.819 | 6.246 | 6.764 | 7.214 | 3.788 | 5.505 | -4.986 | 1.677 |
| Profit before tax | 2.371 | 1.287 | 2.134 | -310 | 675 | 1.970 | 2.552 | 6.226 | 6.741 | 7.167 | 3.743 | 5.481 | -5.020 | 1.648 |
| Tax | 0 | 2 | 22 | 36 | -12 | 40 | 32 | 4 | 32 | 520 | -0 | 21 | 356 | 70 |
| Net profit | 2.371 | 1.285 | 2.112 | -346 | 687 | 1.930 | 2.520 | 6.223 | 6.709 | 6.647 | 3.743 | 5.460 | -5.376 | 1.578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.929 | 8.473 | 10.720 | 10.293 | 10.844 | 12.680 | 15.098 | 20.656 | 26.398 | 32.250 | 27.499 | 35.218 | 27.189 | 27.959 |
| Equity | 6.828 | 8.368 | 10.600 | 10.155 | 10.733 | 12.670 | 15.087 | 20.647 | 26.388 | 31.762 | 27.166 | 35.209 | 26.895 | 27.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 105 | 119 | 138 | 111 | 9 | 11 | 9 | 9 | 489 | 333 | 9 | 294 | 611 |
| Total debt | 102 | 105 | 119 | 138 | 111 | 9 | 11 | 9 | 9 | 489 | 333 | 9 | 294 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — | |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |