| Revenue | DKK -34K | +105% |
| EBITDA | DKK -34K | -105% |
| Net profit | DKK 9,9M | +72% |
| Total assets | DKK 163M | +6% |
| Equity | DKK 162,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -11 | -11 | -13 | -12 | -29 | -35 | -18 | -16 | -18 | -17 | -17 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -11 | -11 | -13 | -12 | -29 | -35 | -18 | -16 | -18 | -17 | -17 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -11 | -11 | -13 | -12 | -29 | -35 | -18 | -16 | -18 | -17 | -17 | -34 |
| Net financials | 82 | 176 | 191 | 181 | 157 | -1.163 | 139 | -11.289 | 5.387 | 4.197 | 6.032 | 14.068 | 6.461 | 10.554 |
| Profit before tax | 75 | 165 | 180 | 171 | 144 | -1.176 | 110 | -11.324 | 5.369 | 4.181 | 6.014 | 14.051 | 6.444 | 10.520 |
| Tax | 18 | 41 | 44 | 41 | 32 | 28 | 24 | 25 | 16 | 188 | 301 | 623 | 678 | 614 |
| Net profit | 56 | 124 | 136 | 130 | 112 | -1.203 | 86 | -11.348 | 5.353 | 3.994 | 5.713 | 13.428 | 5.766 | 9.905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.975 | 25.212 | 23.128 | 23.742 | 24.521 | 22.843 | 23.034 | 127.851 | 172.976 | 132.232 | 136.580 | 150.196 | 153.814 | 163.018 |
| Equity | 22.125 | 22.249 | 22.385 | 22.515 | 22.627 | 21.424 | 21.509 | 126.216 | 129.569 | 131.562 | 135.275 | 146.703 | 152.469 | 162.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.850 | 2.963 | 743 | 1.227 | 1.894 | 1.419 | 1.524 | 1.635 | 43.407 | 670 | 1.305 | 3.493 | 1.344 | 644 |
| Total debt | 2.850 | 2.963 | 743 | 1.227 | 1.894 | 1.419 | 1.524 | 1.635 | 43.407 | 670 | 1.305 | 3.493 | 1.344 | 644 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|