| Revenue | DKK -81K | +70% |
| EBITDA | DKK -89K | -124% |
| Net profit | DKK 8M | +327% |
| Total assets | DKK 37,5M | -33% |
| Equity | DKK 34,1M | +30% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -584 | -60 | -23 | -33 | -36 | -119 | -49 | -78 | -71 | -70 | 779 | -48 | -81 |
| Staff expenses | -0 | -0 | -500 | -250 | -501 | -218 | -750 | -200 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -584 | -60 | -612 | -310 | -565 | -489 | -832 | -305 | -98 | -426 | 780 | -40 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -584 | -60 | -612 | -310 | -565 | -489 | -832 | -305 | -98 | -426 | 780 | -40 | -89 |
| Net financials | 5.560 | -1.097 | 2.293 | 3.207 | -1.311 | 42 | 7.239 | 903 | 1.148 | 849 | 6.921 | -3.383 | 8.100 |
| Profit before tax | 4.976 | -1.157 | 1.681 | 2.897 | -1.876 | -448 | 6.407 | 598 | 1.050 | 424 | 7.701 | -3.422 | 8.011 |
| Tax | 214 | 135 | 22 | 193 | -125 | -53 | -141 | 139 | 238 | 172 | 44 | 112 | -4 |
| Net profit | 4.762 | -1.292 | 1.659 | 2.705 | -1.751 | -394 | 6.548 | 459 | 812 | 251 | 7.657 | -3.535 | 8.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.520 | 25.021 | 27.089 | 34.633 | 32.391 | 29.226 | 33.289 | 34.724 | 33.784 | 36.561 | 41.787 | 55.566 | 37.492 |
| Equity | 26.159 | 24.867 | 26.526 | 29.230 | 27.479 | 27.030 | 32.578 | 32.977 | 32.340 | 30.591 | 30.748 | 26.213 | 34.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.165 | 0 |
| Short-term debt | 361 | 154 | 563 | 5.402 | 4.911 | 2.195 | 711 | 1.747 | 1.444 | 5.970 | 11.039 | 7.188 | 3.398 |
| Total debt | 361 | 154 | 563 | 5.402 | 4.911 | 2.195 | 711 | 1.747 | 1.444 | 5.970 | 11.039 | 29.353 | 3.398 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Hector Kjær | Board of Directors | 0 companies |