| Revenue | DKK -44K | +12% |
| EBITDA | DKK -44K | -13% |
| Net profit | DKK -160K | -128% |
| Total assets | DKK 3,3M | -15% |
| Equity | DKK 3,3M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -43 | -39 | -45 | -33 | -44 | -39 | -44 | -44 | -38 | -42 | -48 | -39 | -44 |
| Staff expenses | -0 | -0 | -50 | -131 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -43 | -89 | -176 | -108 | -44 | -39 | -44 | -44 | -38 | -42 | -48 | -39 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -43 | -89 | -176 | -108 | -44 | -39 | -44 | -44 | -38 | -42 | -48 | -39 | -44 |
| Net financials | 533 | 457 | 266 | 450 | 45 | 609 | -283 | 793 | 748 | 1.298 | -419 | 792 | 778 | -116 |
| Profit before tax | 479 | 415 | 177 | 274 | -62 | 565 | -323 | 749 | 704 | 1.260 | -461 | 744 | 738 | -160 |
| Tax | -0 | 67 | 45 | 64 | 3 | 112 | -0 | 94 | 155 | 277 | -0 | 62 | 162 | -0 |
| Net profit | 479 | 347 | 132 | 209 | -65 | 452 | -323 | 655 | 548 | 982 | -461 | 682 | 576 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.003 | 3.904 | 3.594 | 3.501 | 3.344 | 3.617 | 2.849 | 3.406 | 3.466 | 4.189 | 3.400 | 3.701 | 3.902 | 3.315 |
| Equity | 3.990 | 3.842 | 3.484 | 3.408 | 3.242 | 3.513 | 2.785 | 3.332 | 3.427 | 4.134 | 3.358 | 3.550 | 3.725 | 3.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 62 | 110 | 93 | 102 | 104 | 64 | 74 | 39 | 54 | 42 | 152 | 176 | 59 |
| Total debt | 13 | 62 | 110 | 93 | 102 | 104 | 64 | 74 | 39 | 54 | 42 | 152 | 176 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lenander Jensen | Founder | 0 companies |