| Revenue | DKK -51K | +220% |
| EBITDA | DKK -81K | -410% |
| Net profit | DKK 51K | -96% |
| Total assets | DKK 17,5M | -3% |
| Equity | DKK 17,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -173 | -11 | -39 | -28 | -14 | -16 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 |
| EBITDA | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -173 | -11 | -39 | -28 | -14 | -16 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -173 | -11 | -39 | -28 | -14 | -16 | -81 |
| Net financials | 1.409 | 1.952 | 741 | 890 | 419 | 928 | 819 | 737 | 5.934 | -490 | 253 | 538 | 1.334 | 127 |
| Profit before tax | 1.401 | 1.944 | 733 | 881 | 410 | 919 | 810 | 564 | 5.923 | -529 | 226 | 524 | 1.319 | 47 |
| Tax | -0 | -3 | -3 | -4 | -3 | -4 | -5 | 19 | 11 | 1 | -19 | 50 | 116 | -5 |
| Net profit | 1.401 | 1.946 | 735 | 885 | 413 | 924 | 814 | 545 | 5.912 | -530 | 244 | 474 | 1.202 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.439 | 9.494 | 9.755 | 10.500 | 10.804 | 11.625 | 12.252 | 12.261 | 18.415 | 16.443 | 16.574 | 16.934 | 18.083 | 17.509 |
| Equity | 7.079 | 8.925 | 9.560 | 10.345 | 10.558 | 11.282 | 11.896 | 12.241 | 17.953 | 16.423 | 16.554 | 16.914 | 17.916 | 17.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 569 | 195 | 155 | 246 | 343 | 356 | 20 | 462 | 20 | 20 | 20 | 167 | 42 |
| Total debt | 360 | 569 | 195 | 155 | 246 | 343 | 356 | 20 | 462 | 20 | 20 | 20 | 167 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|