| Revenue | DKK 0 | — |
| EBITDA | DKK 706 | +100% |
| Net profit | DKK -1,9M | -132% |
| Total assets | DKK 14K | -99% |
| Equity | DKK -5,8M | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -10 | 202 | -22 | 617 | -678 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 202 | -22 | 617 | -678 | 1 |
| Depreciation & amort. | 962 | 962 | 962 | 962 | 962 | -949 |
| EBIT | -972 | -759 | -984 | -345 | -1.640 | -948 |
| Net financials | -235 | -223 | -166 | -6 | 9.273 | -0 |
| Profit before tax | -1.207 | -982 | -1.150 | -351 | 7.643 | -949 |
| Tax | -301 | 92 | -253 | -0 | 1.824 | 904 |
| Net profit | -906 | -1.074 | -897 | -351 | 5.819 | -1.853 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 7.382 | 6.331 | 5.620 | 4.654 | 1.868 | 14 |
| Equity | -7.491 | -8.564 | -9.462 | -9.812 | -3.993 | -5.846 |
| Long-term debt | 13.956 | 13.876 | 13.974 | 13.974 | 4.621 | 4.621 |
| Short-term debt | 917 | 1.019 | 1.108 | 492 | 1.240 | 1.240 |
| Total debt | 14.873 | 14.895 | 15.081 | 14.466 | 5.861 | 5.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
JS Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2005 | |
IBM-INVEST ApS | Company | 15.0% | 15.0% | 2010 |
| Individual | 66.7% | 66.7% | 2018 | |
Karby Træ ApS | Company | 25.0% | 25.0% | 2014 |
DEN LOKALE ERHVERVSFREMMEFOND | Company | 5.0% | 5.0% | 2014 |
| Individual | 15.0% | 15.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| MBC REVISION REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Jann Seehuusen | Founder | 0 companies |
| Hans Houlind | Board of Directors | 0 companies |
| Michael Bach | Chairman | 0 companies |
| Kenn Mosgaard Christensen | Board of Directors | 0 companies |