| Revenue | DKK 377,3M | -3% |
| EBITDA | DKK 11,6M | -2% |
| Net profit | DKK 8,8M | +825% |
| Total assets | DKK 141,7M | -10% |
| Equity | DKK 54,1M | +16% |
| Employees | 105 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393.454 | 401.931 | 418.318 | 440.870 | 431.718 | 399.433 | 417.315 | 518.454 | 1.428.429 | 802.345 | 389.197 | 377.348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.705 | 12.519 | 11.148 | 10.694 | 15.267 | 12.689 | 14.631 | 15.291 | -100.448 | 51.302 | 11.828 | 11.641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.705 | 12.519 | 11.148 | 10.694 | 15.267 | 12.689 | 14.631 | 15.291 | -100.448 | 51.302 | 11.828 | 11.641 |
| Net financials | 24 | -27 | -177 | -180 | -140 | -67 | -310 | -258 | -220 | 368 | 755 | 1.116 |
| Profit before tax | 8.729 | 12.492 | 10.971 | 10.514 | 15.127 | 12.622 | 14.321 | 15.033 | -100.668 | 51.670 | 12.583 | 12.757 |
| Tax | 2.572 | 3.218 | 3.022 | 2.372 | 3.440 | 2.662 | 3.151 | 3.321 | -20.438 | -2.855 | 13.803 | 3.912 |
| Net profit | 6.157 | 9.274 | 7.949 | 8.142 | 11.687 | 9.960 | 11.170 | 11.712 | -80.230 | 54.525 | -1.220 | 8.845 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99.762 | 117.922 | 146.766 | 136.692 | 146.260 | 159.518 | 161.774 | 256.424 | 509.226 | 177.318 | 157.688 | 141.678 |
| Equity | 25.120 | 34.394 | 32.343 | 40.486 | 37.173 | 47.133 | 58.303 | 70.014 | -10.216 | 44.309 | 46.656 | 54.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.079 | 0 | 0 | 0 | 0 |
| Short-term debt | 73.655 | 82.795 | 113.510 | 89.039 | 107.485 | 107.577 | 99.270 | 163.216 | 385.373 | 101.344 | 80.224 | 56.289 |
| Total debt | 73.655 | 83.528 | 114.423 | 89.039 | 107.485 | 112.385 | 103.471 | 171.295 | 385.373 | 133.009 | 111.032 | 87.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AR Management | Management | 2006 | — | — |
Rh Founder | Founder | 2005 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JC Management | Management | 2006 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MG Management | Management | 2025 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
ER Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Heinrich Borrmann | Chief Executive Officer | 0 companies |
| Anna-Maria Reinig | Management | 0 companies |
| Roche holding AG | Founder | 0 companies |
| Jens Møller-Christensen | Chief Executive Officer | 0 companies |
| Esther Regina de Rooij | Chief Executive Officer | 0 companies |
| Jean Claude Roger Gottraux | Management | 0 companies |
| Timothy George Himes Jr | Chief Executive Officer | 0 companies |
| Silke Hornstein | Chief Executive Officer | 0 companies |
| Melanie Glavina | Management | 0 companies |
| Geoff Twist | Chief Executive Officer | 0 companies |
| Esther Regina de Rooij | Management | 0 companies |
| Ronald Jeyung Park | Board of Directors | 0 companies |
| Jürgen Wilhelm Karl Schwiezer | Board of Directors | 0 companies |
| Carole Hassoun | Board of Directors | 0 companies |
| Bernard Maurice Georges Colombo | Board of Directors | 0 companies |
| Janet Friedman Makepeace | Chairman | 0 companies |
| Juan José Cortizo | Chairman | 0 companies |
| Esther Regina de Rooij | Board of Directors | 0 companies |
| Darine Ghanem | Board of Directors | 0 companies |
| Robin Stephen Turner | Chairman | 0 companies |
| Janet Friedman Makepeace | Board of Directors | 0 companies |
| Michael Heuer | Board of Directors | 0 companies |
| Beat Christoph Krähenmann | Chairman | 0 companies |
| Richard John Wright | Board of Directors | 0 companies |
| Daniel Patrick O'Day | Chairman | 0 companies |