| Revenue | DKK 69,3M | +17% |
| EBITDA | DKK 12,9M | +0% |
| Net profit | DKK 6,7M | -4% |
| Total assets | DKK 161,2M | +22% |
| Equity | DKK 46M | +11% |
| Employees | 101 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 46.039 | 52.435 | 55.567 | 59.304 | 69.326 |
| Staff expenses | -39.001 | -42.144 | -46.997 | -46.378 | -56.040 |
| EBITDA | 7.038 | 10.292 | 8.571 | 12.926 | 12.919 |
| Depreciation & amort. | -2.435 | -2.507 | -2.403 | -2.544 | -3.103 |
| EBIT | 4.602 | 7.784 | 6.167 | 10.382 | 9.816 |
| Net financials | -1.618 | -1.371 | -1.110 | -1.315 | -1.161 |
| Profit before tax | 2.984 | 6.413 | 5.057 | 9.067 | 8.655 |
| Tax | 684 | 1.458 | 1.173 | 2.034 | 1.930 |
| Net profit | 2.300 | 4.956 | 3.884 | 7.034 | 6.725 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 110.950 | 116.544 | 119.378 | 131.710 | 161.161 |
| Equity | 34.399 | 34.355 | 36.239 | 41.273 | 45.997 |
| Long-term debt | 3.037 | 2.535 | 2.649 | 6.525 | 6.462 |
| Short-term debt | 73.066 | 79.367 | 80.372 | 83.912 | 108.701 |
| Total debt | 76.103 | 81.902 | 83.021 | 90.438 | 115.163 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JA Management | Management | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2005 – 2022 | |
| Board of Directors | 2005 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2005 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andersen | Management | 0 companies |
| Niels Axel Johansen | Chairman | 0 companies |
| Peter Andersen | Board of Directors | 0 companies |
| Ulla Andersen | Board of Directors | 0 companies |
| Per Toelstang | Board of Directors | 0 companies |
| Inge Alstrup Torp Andersen | Board of Directors | 0 companies |
| Jens Ove Johansen | Board of Directors | 0 companies |