| Revenue | DKK -157K | -36% |
| EBITDA | DKK -157K | +36% |
| Net profit | DKK -220K | +35% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK -631K | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 92 | -65 | 76 | 20 | -1 | 366 | 58 | 277 | 280 | -201 | -591 | -243 | -157 |
| Staff expenses | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 92 | -65 | 76 | 20 | -1 | 366 | 58 | 277 | 280 | -201 | -591 | -243 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -13 | -13 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 92 | -65 | 76 | 11 | -14 | 352 | 54 | 277 | 280 | -201 | -591 | -243 | -157 |
| Net financials | -1 | 0 | 0 | 0 | 0 | -0 | -1 | 1 | -0 | -0 | -1 | -66 | -98 | -64 |
| Profit before tax | 3 | 92 | -65 | 76 | 11 | -14 | 352 | 55 | 277 | 279 | -203 | -657 | -341 | -220 |
| Tax | 42 | -0 | -0 | -11 | 3 | -3 | 82 | 12 | 61 | 62 | -5 | 28 | -0 | -0 |
| Net profit | -39 | 92 | -65 | 87 | 8 | -11 | 270 | 43 | 216 | 218 | -198 | -685 | -341 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 67 | 26 | 104 | 93 | 85 | 590 | 835 | 1.307 | 1.903 | 2.626 | 2.243 | 1.403 | 1.212 |
| Equity | -43 | 48 | -16 | 71 | 78 | 67 | 337 | 380 | 595 | 813 | 615 | -70 | -411 | -631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 12 | 60 | 59 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 19 | 42 | 33 | 15 | 18 | 185 | 443 | 650 | 1.026 | 2.011 | 2.313 | 1.813 | 1.843 |
| Total debt | 44 | 19 | 42 | 33 | 15 | 18 | 252 | 454 | 710 | 1.085 | 2.011 | 2.313 | 1.813 | 1.843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ulrik Müller | Chief Executive Officer | 0 companies |