| Revenue | DKK 1,5M | -10% |
| EBITDA | DKK 1,5M | -10% |
| Net profit | DKK -6K | -101% |
| Total assets | DKK 21,1M | -4% |
| Equity | DKK 9,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 950 | 1.387 | 1.332 | 1.439 | 1.490 | 1.578 | 1.474 | 1.517 | 1.651 | 1.478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 950 | 1.387 | 1.332 | 1.439 | 1.490 | 1.578 | 1.474 | 1.517 | 1.651 | 1.478 |
| Depreciation & amort. | 220 | 329 | 331 | 331 | -333 | -441 | -365 | -408 | -414 | -561 |
| EBIT | 730 | 1.057 | 1.001 | 1.108 | 1.157 | 1.137 | 1.110 | 1.109 | 1.238 | 917 |
| Net financials | -540 | -596 | -555 | -446 | -666 | -359 | -347 | -368 | -251 | -783 |
| Profit before tax | 191 | 462 | 446 | 662 | 491 | 778 | 762 | 741 | 986 | 134 |
| Tax | 70 | 40 | 99 | 128 | 102 | 169 | 170 | 157 | 209 | 139 |
| Net profit | 121 | 422 | 347 | 534 | 389 | 609 | 593 | 584 | 777 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.966 | 20.826 | 20.739 | 20.515 | 20.335 | 19.928 | 19.506 | 22.168 | 21.848 | 21.057 |
| Equity | 4.618 | 5.135 | 5.380 | 5.941 | 6.307 | 7.017 | 7.686 | 8.325 | 9.204 | 9.361 |
| Long-term debt | 10.984 | 10.292 | 9.635 | 8.976 | 8.713 | 7.915 | 7.183 | 6.393 | 5.732 | 5.284 |
| Short-term debt | 4.942 | 4.858 | 5.111 | 4.914 | 4.520 | 4.156 | 3.733 | 6.503 | 5.912 | 5.338 |
| Total debt | 15.927 | 15.150 | 14.746 | 13.890 | 13.234 | 12.071 | 10.916 | 12.896 | 11.644 | 10.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØDRENE A. & O. JOHANSEN A/S | Company | 100.0% | 100.0% | 2022 |
060122 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andersen | Management | 0 companies |
| Niels Axel Johansen | Chairman | 0 companies |
| Peter Andersen | Board of Directors | 0 companies |
| Ulla Andersen | Board of Directors | 0 companies |
| Per Toelstang | Board of Directors | 0 companies |
| Inge Alstrup Torp Andersen | Board of Directors | 0 companies |
| Jens Ove Johansen | Board of Directors | 0 companies |