| Revenue | DKK -82K | +41% |
| EBITDA | DKK -82K | -41% |
| Net profit | DKK -94K | -253% |
| Total assets | DKK 1,7M | +5% |
| Equity | DKK 782K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -32 | -58 | -66 | -43 | -25 | -38 | -51 | -62 | -86 | -59 | -58 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -32 | -58 | -66 | -43 | -25 | -38 | -51 | -62 | -86 | -59 | -58 | -82 |
| Depreciation & amort. | 12 | -15 | -10 | -10 | -10 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -47 | -68 | -76 | -54 | -28 | -42 | -54 | -62 | -86 | -59 | -58 | -82 |
| Net financials | 620 | -185 | 602 | -24 | 137 | 103 | -29 | 118 | 150 | 144 | -165 | 31 | -12 |
| Profit before tax | 587 | -232 | 534 | -100 | 84 | 74 | -71 | 64 | 88 | 58 | -224 | -27 | -94 |
| Tax | 149 | -22 | 131 | -33 | 20 | 15 | -13 | 12 | 19 | 13 | -0 | -0 | -0 |
| Net profit | 438 | -209 | 403 | -67 | 64 | 59 | -58 | 52 | 69 | 45 | -224 | -27 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.136 | 9.294 | 3.619 | 2.953 | 2.649 | 2.623 | 2.106 | 1.689 | 1.354 | 1.274 | 1.213 | 1.597 | 1.681 |
| Equity | 1.170 | 961 | 1.244 | 897 | 960 | 1.020 | 962 | 1.013 | 1.083 | 1.128 | 903 | 877 | 782 |
| Long-term debt | 0 | 5.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.576 | 2.362 | 2.375 | 2.056 | 1.688 | 1.603 | 1.144 | 676 | 272 | 147 | 309 | 721 | 898 |
| Total debt | 15.966 | 8.333 | 2.375 | 2.056 | 1.688 | 1.603 | 1.144 | 676 | 272 | 147 | 309 | 721 | 898 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|