| Revenue | DKK -192K | +277% |
| EBITDA | DKK -192K | -277% |
| Net profit | DKK 2,3M | -7% |
| Total assets | DKK 15,3M | +15% |
| Equity | DKK 15,2M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -51 | -192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 318 | 81 | 227 | 442 | 830 | -6 | 465 | 828 | 1.460 | 4.884 | 2.104 | -51 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -62 |
| EBIT | 318 | 81 | 227 | 442 | 830 | -6 | 465 | 828 | 1.460 | 4.884 | 2.104 | -95 | -254 |
| Net financials | 325 | 87 | 233 | 447 | 836 | 656 | 506 | 885 | 1.468 | 4.895 | 2.084 | 2.555 | 2.528 |
| Profit before tax | 318 | 81 | 228 | 442 | 830 | 651 | 500 | 879 | 1.457 | 4.885 | 2.072 | 2.460 | 2.274 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -5 | 10 | -3 | -2 | -10 | 32 | 5 |
| Net profit | 318 | 81 | 228 | 442 | 830 | 651 | 505 | 869 | 1.460 | 4.887 | 2.082 | 2.428 | 2.269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 594 | 773 | 1.108 | 1.813 | 2.360 | 2.665 | 3.364 | 4.664 | 13.866 | 11.128 | 13.302 | 15.277 |
| Equity | 568 | 579 | 757 | 1.103 | 1.808 | 2.355 | 2.660 | 3.354 | 4.489 | 9.226 | 11.077 | 13.268 | 15.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 16 | 16 | 5 | 5 | 5 | 5 | 10 | 174 | 4.640 | 51 | 29 | 38 |
| Total debt | 12 | 16 | 16 | 5 | 5 | 5 | 5 | 10 | 174 | 4.640 | 51 | 29 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|