| Revenue | DKK -9K | -196% |
| EBITDA | DKK -9K | -196% |
| Net profit | DKK -20K | -168% |
| Total assets | DKK 418K | -5% |
| Equity | DKK 371K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -15 | 4 | -21 | -2 | -40 | -10 | -5 | 19 | -3 | -23 | -11 | 9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -15 | 4 | -21 | -2 | -40 | -10 | -5 | 19 | -3 | -23 | -11 | 9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -15 | 4 | -21 | -2 | -40 | -10 | -5 | 19 | -3 | -23 | -11 | 9 | -9 |
| Net financials | 12 | 23 | 48 | 27 | -12 | 46 | 30 | 61 | 77 | 115 | -11 | 28 | 30 | -10 |
| Profit before tax | 0 | 8 | 52 | 7 | -14 | 6 | 20 | 55 | 96 | 112 | -34 | 17 | 39 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 11 | 25 | -0 | -0 | 10 | 1 |
| Net profit | 0 | 8 | 52 | 7 | -14 | 6 | 20 | 43 | 85 | 87 | -34 | 17 | 29 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 197 | 247 | 227 | 228 | 254 | 240 | 316 | 400 | 480 | 408 | 404 | 439 | 418 |
| Equity | 116 | 124 | 176 | 182 | 168 | 174 | 194 | 237 | 322 | 379 | 345 | 362 | 391 | 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 24 | 0 | 0 | 7 | 0 |
| Short-term debt | 66 | 74 | 71 | 45 | 60 | 80 | 46 | 67 | 58 | 77 | 63 | 42 | 42 | 47 |
| Total debt | 66 | 74 | 71 | 45 | 60 | 80 | 46 | 79 | 78 | 102 | 63 | 42 | 49 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|