| Revenue | DKK 2K | -94% |
| EBITDA | DKK -67K | -23% |
| Net profit | DKK 5,6M | -13% |
| Total assets | DKK 10,4M | +41% |
| Equity | DKK 10,3M | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | -2 | -2 | 14 | -125 | -164 | -97 | -24 | 113 | -88 | 5 | 33 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -2 | -2 | 14 | -125 | -164 | -100 | -24 | 91 | -88 | 5 | -54 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -31 | -63 | -69 | -77 | -85 | -14 | -14 | -14 | -0 |
| EBIT | 3 | -2 | -2 | 9 | -156 | -226 | -169 | -101 | 6 | -102 | -9 | -68 | -67 |
| Net financials | 110 | 261 | 263 | 771 | 1.138 | 1.005 | 1.718 | 2.089 | 3.063 | 4.287 | 5.030 | 6.561 | 5.710 |
| Profit before tax | 114 | 258 | 260 | 780 | 982 | 779 | 1.549 | 1.987 | 3.069 | 4.186 | 5.022 | 6.493 | 5.644 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 |
| Net profit | 114 | 258 | 260 | 780 | 982 | 779 | 1.549 | 1.987 | 3.069 | 4.186 | 5.022 | 6.493 | 5.630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 444 | 494 | 1.578 | 2.308 | 2.412 | 3.986 | 5.116 | 5.255 | 4.065 | 6.498 | 7.378 | 10.417 |
| Equity | 258 | 419 | 390 | 795 | 1.676 | 1.852 | 2.201 | 3.388 | 4.658 | 3.443 | 5.965 | 6.158 | 10.288 |
| Long-term debt | 0 | 0 | 0 | 569 | 539 | 509 | 1.648 | 1.577 | 418 | 402 | 357 | 0 | 0 |
| Short-term debt | 23 | 24 | 104 | 214 | 93 | 50 | 137 | 151 | 179 | 220 | 176 | 1.220 | 129 |
| Total debt | 23 | 24 | 104 | 783 | 632 | 560 | 1.785 | 1.728 | 597 | 622 | 533 | 1.220 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |