| Revenue | DKK -23K | -63% |
| EBITDA | DKK -40K | +48% |
| Net profit | DKK -31K | +49% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 1,6M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -36 | -36 | -36 | -61 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -57 | -55 | -77 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -57 | -55 | -77 | -40 |
| Net financials | -6 | -5 | -1 | -0 | 1 |
| Profit before tax | -55 | -62 | -56 | -78 | -40 |
| Tax | -12 | -14 | -12 | -17 | -9 |
| Net profit | -43 | -48 | -44 | -61 | -31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.764 | 1.714 | 1.678 | 1.617 | 1.586 |
| Equity | 1.748 | 1.700 | 1.656 | 1.596 | 1.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 16 | 14 | 21 | 21 | 18 |
| Total debt | 16 | 14 | 21 | 21 | 22 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2005 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Ladegaard | Management | 0 companies |
| Berner Ladegaard | Board of Directors | 0 companies |
| Lars Rasmussen | Chairman | 0 companies |
| John Green Fredholm | Board of Directors | 0 companies |