| Revenue | DKK -120K | -14% |
| EBITDA | DKK -120K | +14% |
| Net profit | DKK -136K | +11% |
| Total assets | DKK 212K | -32% |
| Equity | DKK -644K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 410 | 458 | 712 | 1.524 | 1.494 | -580 | -221 | -93 | -141 | -120 |
| Staff expenses | -198 | -384 | -353 | -923 | -1.115 | -1.149 | -147 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 26 | 105 | -212 | 409 | 345 | -727 | -221 | -93 | -141 | -120 |
| Depreciation & amort. | -12 | -15 | -16 | -17 | -6 | -11 | -31 | -38 | -17 | -31 | -31 |
| EBIT | -20 | 11 | 89 | -229 | 403 | 335 | -758 | -259 | -110 | -171 | -151 |
| Net financials | -8 | -6 | -11 | -7 | -2 | -5 | -13 | -23 | -24 | -21 | -22 |
| Profit before tax | -28 | 5 | 79 | -132 | 401 | 329 | -420 | -282 | -134 | -192 | -173 |
| Tax | -6 | 1 | 19 | 52 | 88 | 73 | 176 | -58 | -39 | -39 | -37 |
| Net profit | -21 | 4 | 59 | -184 | 313 | 257 | -596 | -224 | -96 | -153 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 386 | 475 | 876 | 885 | 1.696 | 1.072 | 647 | 416 | 311 | 212 |
| Equity | 112 | 116 | 176 | -9 | 304 | 560 | -35 | -260 | -355 | -508 | -644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 270 | 299 | 884 | 562 | 1.117 | 4 | 17 | 0 | 0 | 0 |
| Total debt | 199 | 270 | 299 | 884 | 562 | 1.117 | 1.097 | 901 | 767 | 819 | 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Audit | Audit | 2012 | — | — |
TW Management | Management | 2005 | — | — |
JP Management | Management | 2009 | — | — |
FH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GISSELMANN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Wagner Holm | Audit | 0 companies |
| Torben Wagner | Management | 0 companies |
| Johan Peter Gisselmann | Management | 0 companies |
| Flemming Højgaard Christiansen | Management | 0 companies |