| Revenue | DKK -13K | -28% |
| EBITDA | DKK -13K | +28% |
| Net profit | DKK -14K | +48% |
| Total assets | DKK 223K | -3% |
| Equity | DKK -35K | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | 16 | 28 | 38 | 22 | -37 | -13 | -39 | -82 | -52 | -44 | -44 | -18 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | 16 | 28 | 38 | 22 | -37 | -13 | -39 | -82 | -52 | -44 | -44 | -18 | -13 |
| Depreciation & amort. | -24 | -48 | -18 | -18 | -18 | -18 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -33 | 9 | 19 | 4 | -55 | -22 | -39 | -82 | -52 | -44 | -44 | -18 | -13 |
| Net financials | -75 | 36 | 56 | 54 | -7 | 41 | -23 | -8 | -23 | 62 | -20 | -4 | -9 | -1 |
| Profit before tax | -144 | 3 | 65 | 73 | -4 | -14 | -44 | -47 | -105 | 10 | -63 | -47 | -27 | -14 |
| Tax | 39 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -183 | 3 | 65 | 73 | -3 | -14 | -44 | -47 | -105 | 10 | -63 | -47 | -27 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 423 | 444 | 508 | 463 | 430 | 368 | 364 | 268 | 336 | 307 | 252 | 229 | 223 |
| Equity | 179 | 183 | 248 | 321 | 318 | 304 | 259 | 212 | 107 | 117 | 54 | 7 | -20 | -35 |
| Long-term debt | 236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 241 | 196 | 187 | 145 | 127 | 110 | 153 | 161 | 218 | 253 | 245 | 249 | 257 |
| Total debt | 236 | 241 | 196 | 187 | 145 | 127 | 110 | 153 | 161 | 218 | 253 | 245 | 249 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IO Management | Management | 1975 | — | — |
BL Management | Management | 1975 | — | — |
PL Management | Management | 1975 | — | — |
MM Audit | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Ingelise Olesen | Management | 0 companies |
| Bente Lis Olesen | Management | 0 companies |
| Paul Lund | Management | 0 companies |
| Michael Mortensen | Audit | 0 companies |
| Michael Lexner | Board of Directors | 0 companies |
| Bent Jakobsen | Board of Directors | 0 companies |