| Revenue | DKK 533K | +604% |
| EBITDA | DKK 533K | +576% |
| Net profit | DKK 584K | +4236% |
| Total assets | DKK 2,6M | -23% |
| Equity | DKK -547K | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | -1.531 | 207 | 46 | 60 | 452 | 206 | 205 | 164 | 107 | 37 | 76 | 533 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -1.531 | 207 | 46 | 60 | 452 | 206 | 205 | 164 | 3.107 | 37 | 79 | 533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -1.531 | 207 | 46 | 60 | 452 | 206 | 205 | 164 | 3.107 | 37 | 79 | 533 |
| Net financials | -181 | -214 | -197 | -175 | 373 | 248 | 1.579 | 1.085 | 663 | -3.394 | 927 | -93 | 140 |
| Profit before tax | -150 | -1.745 | 9 | -129 | 434 | 699 | 1.785 | 1.290 | 827 | -287 | 964 | -14 | 673 |
| Tax | -0 | 196 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 89 |
| Net profit | -150 | -1.942 | 9 | -129 | 434 | 699 | 1.785 | 1.290 | 827 | -287 | 964 | -14 | 584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.784 | 66 | 63 | 0 | 243 | 865 | 927 | 2.022 | 2.696 | 6.032 | 6.857 | 3.340 | 2.571 |
| Equity | — | -7.964 | -7.954 | -7.793 | -7.360 | -6.660 | -6.410 | -5.120 | -4.293 | -4.580 | -1.116 | -1.130 | -547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 433 | 320 | 207 | 207 | 0 | 0 | 0 |
| Short-term debt | 7.806 | 8.029 | 8.017 | 7.793 | 7.603 | 7.525 | 6.904 | 6.741 | 6.782 | 8.689 | 7.973 | 4.470 | 3.118 |
| Total debt | 7.806 | 8.029 | 8.017 | 7.793 | 7.603 | 7.525 | 7.337 | 7.061 | 6.989 | 8.896 | 7.973 | 4.470 | 3.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Founder | Founder | 2005 | — | — |
FH | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Haahr Lauridsen | Founder | 0 companies |
| Frederik Hove Jørgensen | Audit | 0 companies |