| Revenue | DKK -6K | -4% |
| EBITDA | DKK -6K | +4% |
| Net profit | DKK 176K | -39% |
| Total assets | DKK 901K | +13% |
| Equity | DKK 803K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 30 | — | -5 | -5 | -4 | -3 | -4 | -4 | -4 | -4 | -4 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -5 | 23 | -5 | -5 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -5 | 23 | -5 | -5 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | -6 | -6 |
| Net financials | 23 | 36 | 31 | 70 | 17 | 102 | 61 | -81 | -118 | -53 | 123 | 100 | 296 | 181 |
| Profit before tax | 17 | 31 | 22 | 65 | 12 | 98 | 58 | -84 | -122 | -57 | 119 | 96 | 290 | 175 |
| Tax | -2 | -1 | -2 | -0 | -3 | -3 | -1 | -0 | -17 | 15 | -0 | -1 | -1 | -1 |
| Net profit | 18 | 32 | 25 | 65 | 15 | 101 | 59 | -84 | -104 | -72 | 120 | 97 | 291 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 498 | 487 | 399 | 448 | 416 | 534 | 577 | 467 | 349 | 278 | 403 | 502 | 796 | 901 |
| Equity | 460 | 444 | 369 | 383 | 348 | 449 | 508 | 425 | 320 | 248 | 368 | 465 | 695 | 803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 43 | 30 | 64 | 69 | 85 | 69 | 43 | 29 | 30 | 35 | 37 | 101 | 97 |
| Total debt | 38 | 43 | 30 | 64 | 69 | 85 | 69 | 43 | 29 | 30 | 35 | 37 | 101 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|