| Revenue | — | — |
| EBITDA | DKK 10K | -98% |
| Net profit | DKK -22K | -104% |
| Total assets | DKK 3M | +2% |
| Equity | DKK 1,7M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | 174 | 310 | 279 | 66 | -61 | 304 | 108 | -43 | 298 | 377 | 580 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 174 | 310 | 279 | 66 | -61 | 304 | 108 | -43 | 298 | 377 | 580 | 10 |
| Net financials | 150 | 188 | 322 | 289 | 79 | -37 | 326 | 126 | -32 | 296 | 367 | 554 | -15 |
| Profit before tax | 146 | 179 | 317 | 281 | 74 | -44 | 320 | 120 | -38 | 290 | 361 | 547 | -22 |
| Tax | 3 | -1 | 1 | 0 | 1 | 3 | 2 | 1 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 143 | 180 | 316 | 281 | 73 | -46 | 318 | 119 | -39 | 290 | 361 | 547 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 717 | 957 | 1.161 | 1.663 | 1.422 | 1.328 | 1.735 | 1.795 | 2.322 | 2.151 | 2.365 | 2.993 | 3.048 |
| Equity | 467 | 549 | 765 | 945 | 1.018 | 868 | 1.080 | 1.091 | 1.010 | 1.187 | 1.434 | 1.863 | 1.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 408 | 395 | 718 | 404 | 460 | 655 | 705 | 1.312 | 964 | 931 | 1.129 | 1.329 |
| Total debt | 249 | 408 | 395 | 718 | 404 | 460 | 655 | 705 | 1.312 | 964 | 931 | 1.129 | 1.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Nielsen | Audit | 0 companies |