| Revenue | DKK -745K | -52% |
| EBITDA | DKK -1,3M | +45% |
| Net profit | DKK -1,1M | +50% |
| Total assets | DKK 3,5M | +23% |
| Equity | DKK -1,5M | -288% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.359 | 2.304 | -25 | 8 | 2.300 | -164 | 372 | 833 | 1.002 | 247 | 1.634 | 112 | -1.545 | -745 |
| Staff expenses | -2.186 | -2.381 | -0 | -0 | -84 | -198 | -265 | -1 | -0 | -276 | -270 | -786 | -864 | -591 |
| EBITDA | 174 | -77 | 2.148 | 8 | 2.216 | -362 | 106 | 832 | 1.002 | -29 | 1.359 | -674 | -2.409 | -1.336 |
| Depreciation & amort. | -456 | -456 | 1.086 | -0 | -0 | -0 | -0 | -0 | -1 | -12 | -33 | -114 | -201 | -233 |
| EBIT | -282 | -534 | 1.061 | 8 | 2.216 | -362 | 106 | 832 | 1.001 | -41 | 1.326 | -788 | -2.610 | -1.569 |
| Net financials | -115 | -137 | 4 | -0 | -13 | -3 | -3 | -1 | -8 | 3 | 22 | 22 | -60 | -115 |
| Profit before tax | -397 | -670 | 1.065 | 7 | 2.203 | -365 | 103 | 831 | 994 | -34 | 1.349 | -766 | -2.671 | -1.685 |
| Tax | -99 | -168 | 279 | -0 | 475 | -49 | 40 | 183 | 219 | 2 | 307 | -168 | -399 | -559 |
| Net profit | -298 | -503 | 785 | 7 | 1.728 | -316 | 64 | 648 | 775 | -36 | 1.041 | -598 | -2.271 | -1.126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.271 | 2.795 | 92 | 91 | 2.971 | 1.277 | 1.025 | 1.550 | 2.288 | 2.420 | 3.556 | 3.312 | 2.808 | 3.455 |
| Equity | -216 | -719 | 67 | 74 | 1.802 | -14 | 50 | 698 | 1.473 | 1.437 | 2.478 | 1.881 | -391 | -1.517 |
| Long-term debt | 2.714 | 2.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 773 | 1.069 | 25 | 17 | 1.169 | 1.291 | 976 | 851 | 813 | 983 | 1.069 | 1.431 | 3.199 | 4.952 |
| Total debt | 3.488 | 3.514 | 25 | 17 | 1.169 | 1.291 | 976 | 851 | 813 | 983 | 1.069 | 1.431 | 3.199 | 4.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2005 | — | — |
BN Management | Management | 2015 | — | — |
KB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandlægeholdingselskabet ML ApS | Company | 100.0% | 100.0% | 2023 |
Dentist.dk Driftsselskab ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Ro Larsen | Management | 0 companies |
| Bjørn Nedergård | Management | 0 companies |
| Kim Berthelsen | Management | 0 companies |