| Revenue | DKK -873K | -4% |
| EBITDA | DKK -2,6M | +6% |
| Net profit | DKK -1,5M | +27% |
| Total assets | DKK 3,3M | +125% |
| Equity | DKK 795K | +147% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.429 | -1.714 | -1.590 | -912 | -873 |
| Staff expenses | -1.504 | -1.826 | -1.841 | -1.868 | -1.735 |
| EBITDA | -3.932 | -3.541 | -3.431 | -2.780 | -2.608 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.932 | -3.541 | -3.431 | -2.780 | -2.608 |
| Net financials | -146 | -115 | -117 | -111 | -174 |
| Profit before tax | -4.078 | -3.655 | -3.549 | -2.891 | -2.782 |
| Tax | -897 | 887 | -0 | -783 | -1.253 |
| Net profit | -3.181 | -4.543 | -3.549 | -2.108 | -1.529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.083 | 2.929 | 1.258 | 1.468 | 3.300 |
| Equity | -976 | -2.519 | -3.568 | -1.676 | 795 |
| Long-term debt | 2.250 | 2.659 | 2.563 | 2.492 | 1.602 |
| Short-term debt | 2.810 | 2.789 | 2.263 | 651 | 903 |
| Total debt | 5.060 | 5.448 | 4.825 | 3.144 | 2.505 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HL Founder | Founder | 2005 |
CH Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
PX Management | Management | 2014 – 2018 |
JS Chief Executive Officer | Chief Executive Officer | 2008 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Lunden | Founder | 0 companies |
| Philip Xavier Severin Møller | Management | 0 companies |
| Jens Steen Olsen | Chief Executive Officer | 0 companies |
| Christian Hother Sørensen | Chief Executive Officer | 0 companies |
| Nicolai Fink Gundersen | Chairman | 0 companies |
| Jørgen Schönherr | Board of Directors | 0 companies |
| Alex Gundersen | Board of Directors | 0 companies |
| Preben Andersen | Board of Directors | 0 companies |
| Mogens Viktor Madsen | Board of Directors | 0 companies |
| Niels Christian Beck Vase | Board of Directors | 0 companies |