| Revenue | DKK -5K | -14% |
| EBITDA | DKK -5K | +14% |
| Net profit | DKK -43K | -328% |
| Total assets | DKK 175K | -21% |
| Equity | DKK 172K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -14 | -9 | -11 | 4 | -2 | -3 | -4 | -4 | -4 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -14 | -9 | -11 | 4 | -2 | -3 | -4 | -4 | -4 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -14 | -9 | -11 | 4 | -2 | -3 | -4 | -4 | -4 | -6 | -5 |
| Net financials | 87 | 90 | 30 | 57 | 83 | 64 | 55 | -21 | 154 | 25 | 38 | 30 | -38 |
| Profit before tax | 76 | 80 | 17 | 48 | 72 | 67 | 52 | -24 | 150 | 21 | 34 | 24 | -43 |
| Tax | 19 | 25 | 4 | 11 | 16 | 15 | 12 | -5 | 33 | 5 | 7 | 5 | -0 |
| Net profit | 57 | 55 | 12 | 37 | 56 | 53 | 41 | -18 | 117 | 16 | 27 | 19 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 300 | 235 | 274 | 340 | 336 | 346 | 271 | 407 | 294 | 204 | 220 | 175 |
| Equity | 223 | 278 | 222 | 258 | 315 | 317 | 333 | 264 | 381 | 284 | 196 | 215 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 22 | 13 | 15 | 26 | 19 | 14 | 7 | 25 | 10 | 7 | 5 | 3 |
| Total debt | 23 | 22 | 13 | 15 | 26 | 19 | 14 | 7 | 25 | 10 | 7 | 5 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Brøndum Nielsen | Audit | 0 companies |