| Revenue | DKK 190K | -16% |
| EBITDA | DKK -30K | +6% |
| Net profit | DKK -30K | -1% |
| Total assets | DKK 131K | -62% |
| Equity | DKK 90K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 878 | 882 | 663 | 757 | 504 | 415 | 329 | 379 | 420 | 392 | 486 | 381 | 226 | 190 |
| Staff expenses | -0 | -43 | -68 | -52 | -47 | -66 | -64 | -34 | -324 | -246 | -321 | -381 | -257 | -219 |
| EBITDA | 878 | 439 | 595 | 705 | 457 | 348 | 265 | 345 | 96 | 146 | 165 | -0 | -32 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 878 | 439 | 595 | 705 | 457 | 348 | 265 | 345 | 96 | 146 | 165 | -0 | -32 | -30 |
| Net financials | 3 | 9 | 21 | 12 | 4 | -5 | -32 | -44 | -39 | -2 | 25 | 21 | -6 | 0 |
| Profit before tax | 881 | 849 | 616 | 717 | 461 | 343 | 234 | 301 | 58 | 144 | 190 | 20 | -38 | -30 |
| Tax | 220 | 207 | 158 | 179 | 102 | 76 | 51 | 66 | 13 | 33 | 38 | 5 | -8 | -0 |
| Net profit | 661 | 641 | 459 | 538 | 360 | 268 | 182 | 235 | 45 | 111 | 152 | 16 | -29 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.208 | 1.345 | 1.106 | 1.136 | 901 | 1.192 | 1.091 | 1.462 | 636 | 601 | 858 | 694 | 345 | 131 |
| Equity | 787 | 767 | 585 | 663 | 485 | 393 | 307 | 360 | 170 | 280 | 433 | 249 | 119 | 90 |
| Long-term debt | 220 | 212 | 158 | 179 | 102 | 76 | 51 | 66 | 13 | 33 | 38 | 5 | 0 | 0 |
| Short-term debt | 201 | 366 | 363 | 294 | 315 | 724 | 732 | 1.036 | 453 | 287 | 387 | 441 | 225 | 42 |
| Total debt | 421 | 578 | 521 | 473 | 417 | 799 | 783 | 1.102 | 466 | 320 | 425 | 446 | 225 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELLEBY HOLDING 2005 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Elleby Jensen | Management | 0 companies |