| Revenue | DKK 4,9M | +1% |
| EBITDA | DKK 1K | +217% |
| Net profit | DKK 3K | -7% |
| Total assets | DKK 687K | +23% |
| Equity | DKK 111K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.576 | 6.093 | 5.521 | 5.473 | 10.877 | 4.025 | 5.876 | 7.247 | 8.850 | 4.582 | 6.276 | 4.992 | 4.845 | 4.909 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 145 | 9 | 30 | 109 | 108 | 144 | 221 | 98 | -7 | 23 | 19 | -1 | 1 |
| Depreciation & amort. | -4 | 2 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 143 | 9 | 28 | 109 | 108 | 144 | 221 | 98 | -7 | 23 | 19 | -1 | 1 |
| Net financials | 0 | -2 | -5 | -21 | 135 | -30 | 16 | 7 | -9 | -12 | 15 | 1 | 5 | -0 |
| Profit before tax | 50 | 140 | 4 | 6 | 244 | 78 | 160 | 227 | 89 | -19 | 38 | 20 | 4 | 1 |
| Tax | 13 | 36 | 1 | 2 | 54 | 18 | 37 | 51 | 24 | -2 | 4 | 5 | 1 | -2 |
| Net profit | 37 | 104 | 3 | 4 | 190 | 60 | 123 | 177 | 65 | -17 | 34 | 15 | 3 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.009 | 3.221 | 4.117 | 4.284 | 3.152 | 1.535 | 1.548 | 1.434 | 549 | 424 | 800 | 136 | 560 | 687 |
| Equity | 406 | 511 | 514 | 518 | 708 | 448 | 572 | 348 | 413 | 316 | 276 | 105 | 108 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.602 | 2.710 | 3.603 | 3.765 | 2.444 | 1.086 | 977 | 1.086 | 137 | 108 | 524 | 31 | 451 | 576 |
| Total debt | 3.602 | 2.710 | 3.603 | 3.765 | 2.444 | 1.086 | 977 | 1.086 | 137 | 108 | 524 | 31 | 451 | 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
STEFFENSEN CONSULT ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 0.0% | 0.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jesper Steffensen | Chief Executive Officer | 0 companies |
| Gerhard Van't Land | Management | 0 companies |