| Revenue | DKK 32,7M | +28% |
| EBITDA | DKK 28M | +35% |
| Net profit | DKK 7,3M | +31% |
| Total assets | DKK 185,3M | +56% |
| Equity | DKK 43,5M | +20% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.155 | 14.873 | 20.060 | 18.586 | 24.037 | 28.158 | 30.174 | 12.092 | 16.058 | 19.837 | 25.466 | 32.702 |
| Staff expenses | -6.393 | -6.770 | -8.968 | -9.490 | -12.097 | -12.618 | -14.417 | -3.435 | -3.955 | -4.147 | -4.661 | -4.680 |
| EBITDA | 7.763 | 8.103 | 11.092 | 9.096 | 11.940 | 15.540 | 15.757 | 8.657 | 12.103 | 15.690 | 20.805 | 28.022 |
| Depreciation & amort. | 4.323 | 4.014 | 5.454 | 2.640 | 4.601 | -7.123 | -7.088 | -5.385 | -5.264 | -9.166 | -12.247 | -15.143 |
| EBIT | 3.440 | 4.089 | 5.637 | 6.456 | 7.339 | 8.417 | 8.669 | 3.272 | 6.839 | 6.524 | 8.558 | 12.879 |
| Net financials | -22 | -5 | -129 | -142 | -656 | -830 | -899 | -283 | -388 | -987 | -1.418 | -3.411 |
| Profit before tax | 3.419 | 4.084 | 5.509 | 6.313 | 6.683 | 7.587 | 7.770 | 2.989 | 6.451 | 5.536 | 7.139 | 9.467 |
| Tax | 858 | 1.013 | 1.303 | 1.090 | 1.492 | 1.691 | 1.711 | 671 | 1.419 | 1.252 | 1.574 | 2.177 |
| Net profit | 2.561 | 3.071 | 4.206 | 5.223 | 5.191 | 5.896 | 6.060 | 2.318 | 5.031 | 4.284 | 5.565 | 7.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.405 | 34.704 | 33.866 | 61.378 | 82.153 | 93.856 | 94.267 | 51.475 | 73.523 | 102.664 | 118.673 | 185.331 |
| Equity | 21.073 | 21.143 | 22.349 | 24.573 | 29.764 | 32.660 | 34.720 | 24.313 | 26.345 | 30.628 | 36.193 | 43.484 |
| Long-term debt | 3.552 | 1.435 | 0 | 11.147 | 20.672 | 35.098 | 34.676 | 4.048 | 11.595 | 35.938 | 42.344 | 95.993 |
| Short-term debt | 10.094 | 9.143 | 8.300 | 21.779 | 26.603 | 20.376 | 18.876 | 17.324 | 27.830 | 26.326 | 28.252 | 36.137 |
| Total debt | 13.646 | 10.578 | 8.300 | 32.926 | 47.275 | 55.473 | 53.552 | 21.373 | 39.425 | 62.264 | 70.596 | 132.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2005 | — | — |
KT Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Conrum Holding A/S | Company | 100.0% | 100.0% | 2023 |
KTP HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Dalsgaard | Management | 0 companies |
| Klaus Trend Poulsen | Management | 0 companies |
| Peter Vammen | Chairman | 0 companies |
| Benny Møller | Board of Directors | 0 companies |
| Frank Trend Poulsen | Board of Directors | 0 companies |
| Birgit Henneberg | Board of Directors | 0 companies |
| Fanny Konstance Grusd | Board of Directors | 0 companies |
| Charlotte Vithen Poulsen | Board of Directors | 0 companies |
| Hans Roed Pedersen | Board of Directors | 0 companies |
| Nina Fisker Olesen | Board of Directors | 0 companies |
| Steffen Kjeld Thomsen | Chairman | 0 companies |