| Revenue | DKK -81K | -47% |
| EBITDA | DKK -1,2M | -97% |
| Net profit | DKK 1,7M | -71% |
| Total assets | DKK 43,2M | -2% |
| Equity | DKK 43,2M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -7 | -14 | -11 | -14 | -13 | -29 | -22 | — | — | -179 | -152 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -458 | -451 | -1.109 |
| EBITDA | -8 | -9 | -7 | -14 | -11 | -14 | -13 | -29 | -22 | 1.389 | -242 | -638 | -603 | -1.191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -7 | -14 | -11 | -14 | -13 | -29 | -22 | 1.389 | -242 | -638 | -603 | -1.191 |
| Net financials | 3.256 | 2.730 | 2.794 | 2.332 | 1.427 | 2.962 | 1.027 | 8.561 | 3.075 | 4.643 | -1.212 | 6.909 | 7.935 | 3.345 |
| Profit before tax | 3.248 | 2.721 | 2.776 | 2.308 | 1.416 | 2.948 | 1.014 | 8.532 | 3.053 | 4.605 | -1.256 | 6.398 | 7.408 | 2.169 |
| Tax | 145 | 161 | 306 | 329 | -16 | 324 | -90 | 822 | 620 | 699 | -19 | 1.221 | 1.647 | 501 |
| Net profit | 3.103 | 2.560 | 2.470 | 1.978 | 1.432 | 2.624 | 1.104 | 7.709 | 2.433 | 3.906 | -1.238 | 5.177 | 5.762 | 1.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.028 | 16.498 | 18.615 | 18.567 | 19.474 | 21.596 | 23.720 | 30.100 | 32.231 | 35.111 | 32.959 | 38.276 | 43.962 | 43.249 |
| Equity | 14.020 | 16.384 | 18.355 | 18.533 | 19.464 | 21.585 | 22.183 | 29.384 | 31.307 | 34.699 | 32.948 | 38.007 | 42.847 | 43.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 115 | 260 | 34 | 10 | 12 | 1.537 | 715 | 924 | 412 | 12 | 269 | 1.116 | 69 |
| Total debt | 8 | 115 | 260 | 34 | 10 | 12 | 1.537 | 715 | 924 | 412 | 12 | 269 | 1.116 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|