| Revenue | DKK -23K | +19% |
| EBITDA | DKK -23K | -19% |
| Net profit | DKK -23K | -20% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -205K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -37 | -31 | -30 | -24 | -17 | -12 | -76 | -82 | -16 | 0 | -17 | -19 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -37 | -31 | -30 | -24 | -17 | -12 | -76 | -82 | -16 | -15 | -17 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -37 | -31 | -30 | -24 | -17 | -12 | -76 | -82 | -16 | -15 | -17 | -19 | -23 |
| Net financials | 0 | -4 | -29.277 | -8 | -9 | -4.208 | -0 | 52 | -1.275 | -4.302 | -0 | -5 | 0 | 0 |
| Profit before tax | -24 | -41 | -29.309 | -37 | -34 | -4.224 | -13 | -24 | -1.356 | -4.318 | -15 | -23 | -19 | -23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -0 | -0 | -0 |
| Net profit | -24 | -41 | -29.309 | -37 | -34 | -4.224 | -13 | -24 | -1.356 | -4.318 | 30 | -23 | -19 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.287 | 39.275 | 10.002 | 10.002 | 10.001 | 5.801 | 5.801 | 5.853 | 4.346 | 31 | 16 | 15 | 12 | 0 |
| Equity | 39.185 | 39.144 | 9.836 | 9.798 | 9.765 | 5.540 | 5.528 | 5.504 | 4.148 | -170 | -140 | -163 | -182 | -205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 130 | 167 | 204 | 237 | 261 | 273 | 348 | 198 | 201 | 156 | 178 | 194 | 205 |
| Total debt | 102 | 130 | 167 | 204 | 237 | 261 | 273 | 348 | 198 | 201 | 156 | 178 | 194 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2017 | — | — |
CS Management | Management | 2005 | — | — |
| Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROGEDAMMEN A/S | Company | 33.3% | 33.3% | 2020 |
Holding 3.3.1975 ApS | Company | 5.0% | 5.0% | 2008 |
CRS INTERNATIONAL ApS | Company | 5.0% | 5.0% | 2008 |
Kjolefabrikken af 1961 A/S | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Heimburger | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mogens Saugmann | Board of Directors | 0 companies |
| Erhardt Gram | Board of Directors | 0 companies |
| Lars Perch Nielsen | Chairman | 0 companies |
| Peter Christian Andreasen | Board of Directors | 0 companies |