| Revenue | DKK -28K | -46% |
| EBITDA | DKK -28K | +46% |
| Net profit | DKK -205K | +2% |
| Total assets | DKK 309K | -49% |
| Equity | DKK 232K | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | — | -25 | — | -23 | -30 | -424 | -191 | -642 | -39 | -76 | -38 | -51 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -506 | -505 | -101 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 0 | 251 | 0 | -23 | -30 | -424 | -697 | -1.147 | -139 | -76 | -38 | -51 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 0 | 251 | 0 | -23 | -30 | -424 | -697 | -1.147 | -139 | -76 | -38 | -51 | -28 |
| Net financials | 608 | 0 | 1.237 | 0 | 1.751 | 12.344 | 156 | 1.547 | 615 | -974 | -1.433 | -273 | -151 | -177 |
| Profit before tax | 594 | 0 | 1.488 | 0 | 1.728 | 12.314 | -268 | 850 | -532 | -1.113 | -1.509 | -311 | -202 | -205 |
| Tax | -0 | -0 | 45 | -0 | 36 | 172 | 4 | 22 | 21 | 6 | 6 | 7 | 7 | 0 |
| Net profit | 594 | 0 | 1.444 | 0 | 1.692 | 12.143 | -272 | 828 | -553 | -1.119 | -1.515 | -318 | -208 | -205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.386 | 0 | 4.281 | 0 | 6.705 | 18.751 | 18.374 | 8.965 | 7.955 | 4.886 | 2.918 | 2.001 | 604 | 309 |
| Equity | 2.277 | 0 | 4.212 | 0 | 6.694 | 18.609 | 18.231 | 8.951 | 7.887 | 4.868 | 2.898 | 1.980 | 572 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 0 | 69 | 0 | 11 | 142 | 143 | 8 | 68 | 18 | 20 | 20 | 32 | 77 |
| Total debt | 109 | 0 | 69 | 0 | 11 | 142 | 143 | 8 | 68 | 18 | 20 | 20 | 32 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2005 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2020 | |
| Individual | 33.3% | 0.0% | 2020 | |
| Individual | 10.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |