| Revenue | DKK 1,4M | +12% |
| EBITDA | DKK 1,1M | +25% |
| Net profit | DKK 755K | +41% |
| Total assets | DKK 2,1M | +17% |
| Equity | DKK 1,4M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.027 | — | 867 | 393 | 801 | 972 | 1.043 | 1.011 | 1.064 | 1.284 | 1.436 |
| Staff expenses | -378 | -0 | -533 | -267 | -820 | -659 | -394 | -418 | -423 | -441 | -384 |
| EBITDA | -331 | 441 | 334 | 127 | -18 | 313 | 649 | 592 | 641 | 843 | 1.052 |
| Depreciation & amort. | -159 | -79 | -86 | -65 | -103 | -101 | -174 | -247 | -210 | -157 | -87 |
| EBIT | -490 | 362 | 249 | 62 | -121 | 213 | 475 | 345 | 431 | 685 | 964 |
| Net financials | -5 | 0 | -1 | -1 | -1 | -1 | 3 | 5 | 13 | 5 | 6 |
| Profit before tax | -485 | 362 | 247 | 61 | -68 | 212 | 478 | 350 | 443 | 690 | 970 |
| Tax | -122 | -0 | 63 | 16 | 27 | 47 | 106 | 78 | 98 | 153 | 215 |
| Net profit | -362 | 362 | 185 | 45 | -95 | 165 | 372 | 272 | 345 | 537 | 755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.870 | 1.080 | 959 | 830 | 840 | 1.003 | 1.299 | 1.474 | 1.617 | 1.816 | 2.118 |
| Equity | 875 | 786 | 711 | 546 | 451 | 616 | 988 | 1.010 | 1.104 | 1.141 | 1.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -995 | 293 | 248 | 284 | 390 | 387 | 282 | 463 | 476 | 582 | 706 |
| Total debt | -995 | 293 | 248 | 284 | 390 | 387 | 282 | 463 | 512 | 674 | 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2005 | — | — |
LH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONEHOUSE HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
ONEHOUSE a/s | Company | 100.0% | 100.0% | 2014 |
C-TEAM HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
P&J MANAGEMENT ApS | Company | 10.0% | 10.0% | 2019 |
ICONINOX HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacques Devantier Møller | Management | 0 companies |
| Lars Holmes Thomsen | Management | 0 companies |
| Christian Juhl Petersen | Board of Directors | 0 companies |
| Carsten Fenger Mandal | Board of Directors | 0 companies |
| Flemming Philipsen | Chairman | 0 companies |
| Per Heindorf Iversen | Chairman | 0 companies |
| Georg Nico Vilsen | Chairman | 0 companies |
| Jørn Peder Jørgensen | Board of Directors | 0 companies |