| Revenue | DKK -29K | +10% |
| EBITDA | DKK -29K | -10% |
| Net profit | DKK 388K | -85% |
| Total assets | DKK 18,7M | -4% |
| Equity | DKK 17,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 622 | — | — | — | -18 | -22 | -26 | -49 | -46 | -32 | 0 | -31 | -27 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 622 | -12 | -13 | -16 | -18 | -34 | -47 | -60 | -46 | -89 | -143 | -31 | -27 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 622 | -12 | -13 | -16 | -18 | -34 | -47 | -60 | -46 | -89 | -143 | -31 | -27 | -29 |
| Net financials | 589 | 449 | 975 | 1.285 | 380 | 1.400 | 1.035 | 451 | 537 | 2.529 | 1.253 | 2.232 | 2.917 | 419 |
| Profit before tax | 570 | 437 | 961 | 1.269 | 362 | 1.365 | 989 | 391 | 480 | 2.440 | 1.109 | 2.201 | 2.890 | 390 |
| Tax | -18 | 38 | 58 | 96 | -37 | 178 | -18 | 28 | 160 | 230 | -103 | 109 | 327 | 2 |
| Net profit | 588 | 398 | 903 | 1.173 | 399 | 1.187 | 1.007 | 363 | 320 | 2.210 | 1.212 | 2.092 | 2.563 | 388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.926 | 3.321 | 4.173 | 5.352 | 5.661 | 6.884 | 8.103 | 8.468 | 12.893 | 13.971 | 16.740 | 19.514 | 19.417 | 18.708 |
| Equity | 2.874 | 3.224 | 4.078 | 5.251 | 5.649 | 6.836 | 8.090 | 8.453 | 8.773 | 10.983 | 12.196 | 14.288 | 16.851 | 17.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 0 | 0 | 278 | 0 |
| Short-term debt | 53 | 48 | 46 | 101 | 12 | 47 | 13 | 15 | 4.119 | 2.804 | 4.544 | 5.226 | 2.288 | 1.469 |
| Total debt | 53 | 97 | 95 | 101 | 12 | 47 | 13 | 15 | 4.119 | 2.987 | 4.544 | 5.226 | 2.566 | 1.469 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|