| Revenue | DKK -15K | -39% |
| EBITDA | DKK -15K | +39% |
| Net profit | DKK -13K | +42% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 2,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -17 | -11 | -42 | -44 | -36 | -25 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -17 | -11 | -42 | -44 | -36 | -25 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -17 | -11 | -42 | -44 | -36 | -25 | -15 |
| Net financials | 114 | 104 | 91 | 30 | 6 | 5 | 2 | 2 |
| Profit before tax | 82 | 87 | 80 | -12 | -38 | -32 | -23 | -13 |
| Tax | -0 | 2 | 20 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 82 | 85 | 60 | -12 | -38 | -32 | -23 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.462 | 3.462 | 3.439 | 3.406 | 2.674 | 2.457 | 2.359 | 2.243 |
| Equity | 3.447 | 3.452 | 3.432 | 3.340 | 2.609 | 2.447 | 2.344 | 2.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 10 | 7 | 65 | 65 | 10 | 15 | 10 |
| Total debt | 16 | 10 | 7 | 65 | 65 | 10 | 15 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2004 | — | — |
PT Management | Management | 2009 | — | — |
JB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Madsen | Management | 0 companies |
| Per Thuesen Christensen | Management | 0 companies |
| Jan Bruun Jørgensen | Management | 0 companies |