| Revenue | DKK -40K | +85% |
| EBITDA | DKK -40K | -85% |
| Net profit | DKK 509K | +190% |
| Total assets | DKK 48,7M | -4% |
| Equity | DKK 36,6M | -5% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -38 | 36.159 | -16 | 36.082 | 35.489 | 38.666 | 34.847 | 34.342 | -244 | -22 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25.867 | -0 | -27.921 | -29.014 | -29.473 | -31.734 | -31.027 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -38 | 10.292 | -16 | 8.161 | 6.428 | 9.193 | 3.113 | 1.815 | -244 | -22 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.693 | -0 | -2.693 | -3.031 | -3.221 | -3.327 | -3.269 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -38 | 7.599 | -16 | 5.469 | 3.397 | 5.972 | -214 | -1.455 | -244 | -22 | -40 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.929 | 290 | 2.646 | -71 | 246 | 151 | 243 | -303 | 1.772 | -469 | 609 |
| Profit before tax | — | — | — | — | — | — | — | — | 2.910 | 7.889 | 2.630 | 5.398 | 3.643 | 6.123 | 28 | -1.757 | 1.528 | -491 | 568 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 321 | 1.314 | 387 | 1.194 | 818 | 1.352 | 13 | -379 | 289 | 72 | 59 |
| Net profit | — | — | — | — | — | — | — | — | 2.589 | 4.198 | 2.243 | 2.831 | 2.825 | 4.771 | 15 | -1.378 | 1.239 | -563 | 509 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.355 | 122.261 | 66.602 | 122.065 | 124.078 | 123.747 | 123.641 | 126.339 | 50.884 | 50.638 | 48.662 |
| Equity | — | — | — | — | — | — | — | — | 62.229 | 61.690 | 63.835 | 66.166 | 85.816 | 89.921 | 88.096 | 81.260 | 39.125 | 38.563 | 36.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.429 | 0 | 15.956 | 14.745 | 13.528 | 12.306 | 19.678 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.126 | 14.449 | 2.767 | 16.659 | 19.539 | 16.334 | 19.000 | 20.113 | 11.759 | 12.076 | 12.090 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.126 | 35.879 | 2.767 | 32.614 | 34.284 | 29.862 | 31.306 | 39.791 | 11.759 | 12.076 | 12.090 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tommy og Eva Holding ApS | Company | 10.0% | 100.0% | 2020 |
| Individual | 10.0% | 100.0% | 2019 | |
KJ HOLDING, ODENSE ApS | Company | 90.0% | 0.0% | 2020 |
| Individual | 90.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|