| Revenue | DKK -64K | -100% |
| EBITDA | DKK -64K | -101% |
| Net profit | DKK 244K | -82% |
| Total assets | DKK 60M | -33% |
| Equity | DKK 49,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -7 | 558 | 1.127 | 365 | 1.266 | -647 | -1.192 | 1.262 | -1.174 | 704 | 30.854 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26.070 | -0 |
| EBITDA | -10 | -10 | -15 | 527 | 1.072 | 287 | 1.186 | -709 | -1.254 | 1.248 | -1.193 | 689 | 4.679 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.869 | -0 |
| EBIT | -10 | -10 | -15 | 527 | 1.072 | 287 | 1.186 | -709 | -1.254 | 1.248 | -1.193 | 689 | 2.810 | -64 |
| Net financials | 3.241 | 1.032 | 2.071 | -29 | 14 | 62 | 66 | 67 | 68 | -2 | -10 | -17 | -1.225 | 334 |
| Profit before tax | 3.232 | 1.022 | 2.056 | 498 | 1.086 | 350 | 1.252 | -642 | -1.186 | 1.246 | -1.203 | 672 | 1.585 | 270 |
| Tax | -16 | -15 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -8 | 264 | 26 |
| Net profit | 3.248 | 1.037 | 1.976 | 498 | 1.086 | 350 | 1.252 | -642 | -1.186 | 1.250 | -1.198 | 680 | 1.321 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.798 | 24.737 | 21.791 | 20.864 | 21.675 | 21.100 | 22.095 | 20.987 | 19.419 | 54.984 | 52.388 | 53.493 | 89.153 | 60.017 |
| Equity | — | 22.737 | 19.717 | 18.715 | 19.451 | 18.800 | 19.721 | 18.575 | 16.969 | 51.480 | 49.783 | 49.613 | 50.084 | 49.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.167 | 0 |
| Short-term debt | 1.924 | 1.999 | 2.074 | 2.149 | 2.224 | 2.299 | 2.374 | 2.412 | 2.450 | 3.504 | 2.605 | 3.880 | 20.365 | 10.539 |
| Total debt | 1.924 | 1.999 | 2.074 | 2.149 | 2.224 | 2.299 | 2.374 | 2.412 | 2.450 | 3.504 | 2.605 | 3.880 | 35.532 | 10.539 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|