| Revenue | DKK -107K | +235% |
| EBITDA | DKK -107K | -235% |
| Net profit | DKK 14,9M | +88% |
| Total assets | DKK 177,7M | +18% |
| Equity | DKK 142,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -8 | -8 | -9 | -9 | -9 | -8 | -27 | -64 | -12 | -14 | -18 | -32 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -8 | -8 | -9 | -9 | -9 | -8 | -27 | -64 | -12 | -14 | -18 | -32 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -8 | -8 | -9 | -9 | -9 | -8 | -27 | -64 | -12 | -14 | -18 | -32 | -107 |
| Net financials | 583 | 804 | 974 | 1.422 | 2.781 | 19.572 | 1.688 | 6.383 | 34.350 | 32.196 | 4.356 | 16.216 | 7.916 | 15.010 |
| Profit before tax | 567 | 796 | 965 | 1.413 | 2.772 | 19.563 | 1.680 | 6.356 | 34.285 | 32.184 | 4.342 | 16.197 | 7.884 | 14.903 |
| Tax | -30 | -15 | -77 | -5 | 15 | 17 | -0 | 4 | -5 | -16 | -9 | 13 | -54 | 7 |
| Net profit | 597 | 811 | 1.042 | 1.419 | 2.757 | 19.545 | 1.680 | 6.352 | 34.291 | 32.200 | 4.351 | 16.184 | 7.938 | 14.896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.838 | 14.776 | 14.660 | 23.338 | 22.945 | 41.937 | 39.504 | 45.449 | 82.283 | 129.224 | 184.722 | 153.709 | 151.123 | 177.733 |
| Equity | 5.370 | 6.834 | 10.741 | 15.643 | 18.401 | 37.794 | 39.263 | 45.399 | 79.468 | 106.968 | 111.319 | 127.503 | 127.641 | 142.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.468 | 7.942 | 3.919 | 7.694 | 4.544 | 4.143 | 241 | 50 | 2.815 | 22.256 | 73.403 | 26.206 | 23.482 | 35.195 |
| Total debt | 6.468 | 7.942 | 3.919 | 7.694 | 4.544 | 4.143 | 241 | 50 | 2.815 | 22.256 | 73.403 | 26.206 | 23.482 | 35.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2005 | — | — |
JD Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JB Højen Holding ApS | Company | 50.0% | 50.0% | 2020 |
SD Starup Holding ApS | Company | 50.0% | 50.0% | 2020 |
D & B HOLDING AF 2020 APS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Digmann Due | Management | 0 companies |
| Jesper Daugaard Buhl | Management | 0 companies |