| Revenue | DKK 72K | +0% |
| EBITDA | DKK 35K | -32% |
| Net profit | DKK 156K | -19% |
| Total assets | DKK 4,2M | +0% |
| Equity | DKK 3,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 116 | 111 | 117 | 138 | 139 | 76 | 126 | 134 | 140 | 141 | 95 | 72 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 55 | 54 | -229 | 88 | 83 | -49 | 79 | 76 | 80 | 84 | 37 | 52 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 55 | 54 | -229 | 88 | 83 | -49 | 79 | 76 | 80 | 84 | 37 | 52 | 35 |
| Net financials | 37 | -6 | -27 | 229 | 18 | 65 | -76 | 114 | 94 | 76 | -136 | 370 | 193 | 165 |
| Profit before tax | 104 | 49 | 27 | -1 | 106 | 148 | 2.005 | 193 | 170 | 156 | -52 | 406 | 245 | 200 |
| Tax | 26 | 16 | 7 | -16 | 0 | 5 | 441 | 42 | 38 | 35 | -11 | 35 | 53 | 44 |
| Net profit | 78 | 33 | 20 | 16 | 106 | 143 | 1.564 | 150 | 133 | 121 | -41 | 372 | 192 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.587 | 2.525 | 2.479 | 2.438 | 2.440 | 2.492 | 4.369 | 4.479 | 4.528 | 4.593 | 4.355 | 4.118 | 4.171 | 4.183 |
| Equity | 2.208 | 2.190 | 2.160 | 2.075 | 2.182 | 2.225 | 3.689 | 3.739 | 3.772 | 3.793 | 3.642 | 3.729 | 3.658 | 3.839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 99 | 93 | 151 | 46 | 56 | 27 | 59 | 76 | 119 | 44 | 78 | 202 | 33 |
| Total debt | 139 | 99 | 93 | 151 | 46 | 56 | 27 | 59 | 76 | 119 | 44 | 78 | 202 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|