| Revenue | DKK 14M | +104% |
| EBITDA | DKK 4,3M | +328% |
| Net profit | DKK 2,7M | +2034% |
| Total assets | DKK 47,7M | +6% |
| Equity | DKK 8,8M | +45% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.165 | 6.986 | 7.564 | 6.859 | 13.963 |
| Staff expenses | -5.284 | -5.309 | -7.096 | -5.844 | -9.618 |
| EBITDA | 2.881 | 1.666 | 468 | 1.016 | 4.345 |
| Depreciation & amort. | -591 | -532 | -40 | -57 | -194 |
| EBIT | 2.290 | 1.135 | 428 | 959 | 4.151 |
| Net financials | -1.314 | -508 | -2.250 | -1.033 | -649 |
| Profit before tax | 977 | 626 | -1.821 | -74 | 3.502 |
| Tax | 237 | 166 | -340 | 66 | 798 |
| Net profit | 740 | 461 | -1.481 | -140 | 2.704 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.400 | 44.702 | 48.020 | 45.041 | 47.680 |
| Equity | 1.233 | 7.694 | 6.213 | 6.073 | 8.777 |
| Long-term debt | 323 | 5.760 | 934 | 482 | 268 |
| Short-term debt | 23.844 | 31.248 | 40.874 | 38.486 | 38.258 |
| Total debt | 24.166 | 37.008 | 41.808 | 38.968 | 38.526 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MI Management | Management | 2005 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Chairman | 2007 – 2016 | |
| Board of Directors | 2005 – 2021 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Klausen | Chief Executive Officer | 0 companies |
| Mats Ingemar Racklin | Management | 0 companies |
| Erik Rix-Nielsen | Chairman | 0 companies |
| Stefan Hofmann | Board of Directors | 0 companies |
| Claus Petersson | Board of Directors | 0 companies |
| Vidar Edvardsen | Board of Directors | 0 companies |
| Lars Ingvar Bengtsson | Chairman | 0 companies |
| Jonatan Starup Petersson | Board of Directors | 0 companies |
| Roger Kjønniksen | Chairman | 0 companies |
| Bastian Starup Petersson | Board of Directors | 0 companies |