| Revenue | DKK 928K | -21% |
| EBITDA | DKK 23K | +256% |
| Net profit | DKK -36K | -39% |
| Total assets | DKK 814K | -19% |
| Equity | DKK 342K | -10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.326 | 1.582 | 1.381 | 1.179 | 928 |
| Staff expenses | -0 | -0 | -0 | -0 | -905 |
| EBITDA | 32 | 75 | -40 | 7 | 23 |
| Depreciation & amort. | -5 | -0 | -45 | -40 | -40 |
| EBIT | 27 | 75 | -85 | -33 | -17 |
| Net financials | -30 | -16 | -19 | -13 | -12 |
| Profit before tax | -3 | 59 | -104 | -46 | -28 |
| Tax | -2 | 14 | -20 | -20 | 8 |
| Net profit | -1 | 45 | -84 | -26 | -36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.790 | 1.592 | 1.416 | 1.001 | 814 |
| Equity | 443 | 488 | 404 | 378 | 342 |
| Long-term debt | 312 | 269 | 217 | 117 | 126 |
| Short-term debt | 1.035 | 824 | 795 | 506 | 346 |
| Total debt | 1.347 | 1.093 | 1.012 | 623 | 472 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LT Management | Management | 2005 |
JS Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tom Hjorth Christensen | Management | 0 companies |
| Jakob Schiøtt | Founder | 0 companies |
| Mogens Flyvholm | Board of Directors | 0 companies |
| Flemming Orla Nielsen | Board of Directors | 0 companies |
| Viggo Finn Christiansen | Board of Directors | 0 companies |
| Per Sønderby Simonsen | Board of Directors | 0 companies |