| Revenue | DKK 0 | — |
| EBITDA | DKK -50K | -108% |
| Net profit | DKK 3,1M | -42% |
| Total assets | DKK 39,3M | -25% |
| Equity | DKK 27M | +4% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 0 | -8 | -25 | -44 | -42 | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -4 | -8 | -25 | -44 | -42 | -28 | -28 | -35 | -18 | -41 | -15 | -24 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -4 | -8 | -25 | -44 | -42 | -28 | -28 | -35 | -18 | -41 | -15 | -24 | -50 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.594 | 3.926 | 3.639 | 7.747 | 3.939 | 2.359 | 5.602 | 1.189 | 1.609 | 1.699 | 3.056 | 5.394 | 3.177 |
| Profit before tax | — | — | — | — | — | — | — | 4.590 | 3.918 | 3.613 | 7.704 | 3.897 | 2.331 | 5.573 | 1.155 | 1.591 | 1.659 | 3.041 | 5.370 | 3.128 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 37 | 75 | 2 | 32 | 21 | -38 | 8 | 15 | 21 | 10 | 5 | 23 | 40 |
| Net profit | — | — | — | — | — | — | — | 4.553 | 3.843 | 3.611 | 7.672 | 3.876 | 2.369 | 5.565 | 1.140 | 1.570 | 1.648 | 3.036 | 5.347 | 3.088 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.032 | 17.760 | 22.734 | 31.472 | 34.261 | 36.901 | 42.009 | 43.031 | 46.653 | 41.376 | 41.567 | 52.485 | 39.290 |
| Equity | — | — | — | — | — | — | — | 11.994 | 13.837 | 15.448 | 19.868 | 22.744 | 25.113 | 27.678 | 27.318 | 26.888 | 23.536 | 22.572 | 25.919 | 27.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.057 | 11.153 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.038 | 3.923 | 7.286 | 11.604 | 11.518 | 11.788 | 14.331 | 15.714 | 19.765 | 17.840 | 18.995 | 2.509 | 1.131 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.038 | 3.923 | 7.286 | 11.604 | 11.518 | 11.788 | 14.331 | 15.714 | 19.765 | 17.840 | 18.995 | 26.566 | 12.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2009 | — | — |
MB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÆKHØJ HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
SCAFFCO HOLDING A/S | Company | 20.0% | 20.0% | 2025 |
BækHolding ApS | Company | 10.0% | 10.0% | 2025 |
Citron Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Balslev | Management | 0 companies |
| Mads Bekhøj Jensen | Management | 0 companies |
| Thomas Færch | Board of Directors | 0 companies |
| Tina Hasle Balslev | Board of Directors | 0 companies |
| Tobias Bekhøj Halvorsen | Board of Directors | 0 companies |
| Emil Laurits Bekhøj Halvorsen | Board of Directors | 0 companies |
| Tina Halvorsen | Chairman | 0 companies |
| Johnny Mæhlisen | Chairman | 0 companies |
| Louise Balslev Plaetner | Board of Directors | 0 companies |